Greenbit ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
2019/11
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  29.0% 11.9% 16.4% 10.8% 9.2%  
Credit score (0-100)  3 20 10 22 26  
Credit rating  B BB BB BB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2019/11
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  0.0 832 770 615 649  
EBITDA  0.0 300 225 115 179  
EBIT  0.0 300 225 115 179  
Pre-tax profit (PTP)  0.0 297.2 224.5 115.7 179.6  
Net earnings  0.0 231.9 174.9 90.3 140.1  
Pre-tax profit without non-rec. items  0.0 297 224 116 180  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2019/11
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 272 297 237 277  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0.0 378 358 351 603  

Net Debt  0.0 -188 -57.3 -75.6 -296  
 
See the entire balance sheet

Volume 
2019
2019/11
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 832 770 615 649  
Gross profit growth  0.0% 0.0% -7.4% -20.2% 5.5%  
Employees  0 1 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 378 358 351 603  
Balance sheet change%  0.0% 0.0% -5.1% -1.9% 71.5%  
Added value  0.0 300.3 225.1 114.6 178.5  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 1.0 2.0 3.0 4.0  

Profitability 
2019
2019/11
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 36.1% 29.2% 18.6% 27.5%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 79.5% 61.9% 33.1% 38.3%  
ROI %  0.0% 110.5% 80.2% 44.1% 71.0%  
ROE %  0.0% 85.3% 61.5% 33.8% 54.5%  

Solidity 
2019
2019/11
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  0.0% 72.0% 82.8% 67.4% 46.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% -62.5% -25.4% -66.0% -165.6%  
Gearing %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2019
2019/11
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  0.0 3.6 5.8 3.1 1.9  
Current Ratio  0.0 3.6 5.8 3.1 1.9  
Cash and cash equivalent  0.0 187.8 57.3 75.6 295.7  

Capital use efficiency 
2019
2019/11
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 271.9 296.7 237.0 277.1  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2019/11
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 300 225 115 179  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 300 225 115 179  
EBIT / employee  0 300 225 115 179  
Net earnings / employee  0 232 175 90 140