HB CONNECTION A/S

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  2.0% 2.0% 2.0% 2.0% 2.0%  
Bankruptcy risk  2.9% 1.9% 1.6% 1.6% 1.3%  
Credit score (0-100)  58 68 74 74 80  
Credit rating  BBB A A A A  
Credit limit (kDKK)  0.0 1.1 10.3 16.6 69.6  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Gross profit  4,116 5,276 5,133 5,586 4,371  
EBITDA  1,151 2,322 2,374 2,197 1,441  
EBIT  1,151 2,322 2,374 2,197 1,441  
Pre-tax profit (PTP)  1,027.9 2,229.2 2,285.9 2,049.4 1,353.5  
Net earnings  799.3 1,737.3 1,777.8 1,594.3 1,051.7  
Pre-tax profit without non-rec. items  1,028 2,229 2,286 2,049 1,353  

 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Tangible assets total  573 497 542 508 574  
Shareholders equity total  1,688 3,426 3,929 4,523 3,980  
Interest-bearing liabilities  2,152 987 2,068 921 1,239  
Balance sheet total (assets)  7,313 8,602 10,153 9,896 8,116  

Net Debt  1,690 985 2,018 -157 1,002  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  4,116 5,276 5,133 5,586 4,371  
Gross profit growth  36.8% 28.2% -2.7% 8.8% -21.7%  
Employees  20 23 25 25 25  
Employee growth %  -4.8% 15.0% 8.7% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  7,313 8,602 10,153 9,896 8,116  
Balance sheet change%  5.6% 17.6% 18.0% -2.5% -18.0%  
Added value  1,151.3 2,322.4 2,373.5 2,196.8 1,441.1  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -420 -76 46 -35 67  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  2.0 3.0 4.0 5.0 5.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  28.0% 44.0% 46.2% 39.3% 33.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  16.2% 29.2% 25.3% 22.0% 16.1%  
ROI %  24.7% 48.5% 42.4% 36.8% 26.3%  
ROE %  62.0% 67.9% 48.3% 37.7% 24.7%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  23.1% 39.8% 38.7% 45.7% 49.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  146.8% 42.4% 85.0% -7.1% 69.5%  
Gearing %  127.4% 28.8% 52.6% 20.4% 31.1%  
Net interest  0 0 0 0 0  
Financing costs %  4.4% 5.9% 5.7% 10.1% 8.5%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  1.0 1.2 1.1 1.3 1.2  
Current Ratio  1.4 1.7 1.6 1.8 1.9  
Cash and cash equivalent  461.4 2.1 49.5 1,078.1 236.8  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  1,823.1 3,170.6 3,541.3 3,996.1 3,399.4  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  58 101 95 88 58  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  58 101 95 88 58  
EBIT / employee  58 101 95 88 58  
Net earnings / employee  40 76 71 64 42