Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Syddansk Ejendomsservice ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading... Loading... Loading... Loading...

1000.0 Bankruptcy Risk  2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.1% 1.1%   Bankruptcy risk   2.2% 3.4% 4.7% 23.1% 14.2% 15.1% 17.5% 17.5%   Credit score (0-100)   68 55 45 3 15 12 9 9   Credit rating   BBB BBB BBB B BB BB B B   Credit limit (kDKK)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A Net sales   0 0   0 0 0 0 0   Gross profit   34.6 26.8 0.0 86.1 -2.8 -3.0 0.0 0.0   EBITDA   34.6 26.8 0.0 86.1 -2.8 -3.0 0.0 0.0   EBIT   30.4 22.7 0.0 86.1 -2.8 -3.0 0.0 0.0   Pre-tax profit (PTP)   2.4 -17.5 -41.4 -103.8 0.7 2.3 0.0 0.0   Net earnings   2.0 -14.4 -32.3 -103.4 0.5 2.3 0.0 0.0   Pre-tax profit without non-rec. items   2.4 -17.5 -41.4 86.1 0.7 2.3 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A Tangible assets total   593 589 589 0.0 0.0 0.0 0.0 0.0   Shareholders equity total   236 222 190 86.1 86.7 89.1 49.1 49.1   Interest-bearing liabilities   592 637 681 73.4 0.0 0.0 0.0 0.0   Balance sheet total (assets)   892 907 906 160 86.8 89.1 49.1 49.1   Net Debt   455 614 658 63.9 -6.8 -3.8 -49.1 -49.1     See the entire balance sheet 1000.0 Volume  2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% -100.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   34.6 26.8 0.0 86.1 -2.8 -3.0 0.0 0.0   Gross profit growth   -13.8% -22.4% -100.0% 1,434,716.7% 0.0% -9.1% 0.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   892 907 906 160 87 89 49 49   Balance sheet change%   -0.7% 1.7% -0.1% -82.4% -45.6% 2.6% -44.9% 0.0%   Added value   34.6 26.8 0.0 86.1 -2.8 -3.0 0.0 0.0   Added value %   0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -8 -8 0 -589 0 0 0 0   Net sales trend   0.0 0.0 0.0 -1.0 0.0 0.0 0.0 0.0   EBIT trend   3.0 4.0 5.0 5.0 -1.0 -2.0 0.0 0.0   1000.0 Profitability  2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   88.1% 84.6% 100.0% 100.0% 100.0% 100.0% 0.0% 0.0%   Net Earnings %   0.0% 0.0% -537,650.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% -537,650.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% -689,433.3% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   5.0% 2.7% 0.0% 16.2% 3.2% 2.6% 0.0% 0.0%   ROI %   5.0% 2.7% 0.0% 16.3% 3.2% 2.6% 0.0% 0.0%   ROE %   0.9% -6.3% -15.7% -75.0% 0.6% 2.6% 0.0% 0.0%   1000.0 Solidity  2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A Equity ratio %   78.4% 94.6% 96.2% 54.0% 99.8% 100.0% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 11,937,600.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 11,541,466.7% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   1,317.6% 2,289.8% 10,962,166.7% 74.2% 248.3% 127.6% 0.0% 0.0%   Gearing %   250.5% 286.9% 359.5% 85.3% 0.0% 0.0% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   7.1% 6.8% 6.3% 0.0% 9.0% 0.0% 0.0% 0.0%   1000.0 Liquidity  2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A Quick Ratio   146.8 2.0 3.8 0.0 0.0 0.0 0.0 0.0   Current Ratio   146.8 2.0 3.8 0.0 0.0 0.0 0.0 0.0   Cash and cash equivalent   136.6 22.6 23.8 9.6 6.8 3.8 0.0 0.0   1000.0 Capital use efficiency  2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 724,333.3% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   154.5 22.3 32.1 159.6 86.8 89.1 0.0 0.0   Net working capital %   0.0% 0.0% 535,033.3% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0