CVR number 71084728
Industry 01.4610 Raising of swine/pigs

RESDALGÅRD SVINEPRODUKTION ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2019/7
2020
2020/7
2021
2021/7
2022
2022/7
2023
2023/7
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  4.1% 5.2% 8.9% 8.6% 30.7%  
Credit score (0-100)  50 43 26 28 1  
Credit rating  BBB BBB BB BB C  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2019/7
2020
2020/7
2021
2021/7
2022
2022/7
2023
2023/7
Net sales  0 0 0 0 0  
Gross profit  -10.3 -12.9 -13.1 -8.9 -6.1  
EBITDA  -10.3 -12.9 -13.1 -8.9 -6.1  
EBIT  -10.3 -12.9 -13.1 -8.9 -6.1  
Pre-tax profit (PTP)  -10.5 -12.8 -13.0 -9.3 -7.0  
Net earnings  -10.5 -12.8 -286.3 -23.7 -19.2  
Pre-tax profit without non-rec. items  -10.5 -12.8 -13.0 -9.3 -7.0  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2019/7
2020
2020/7
2021
2021/7
2022
2022/7
2023
2023/7
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  553 490 154 130 111  
Interest-bearing liabilities  2.7 0.0 0.0 23.5 26.7  
Balance sheet total (assets)  555 490 154 153 156  
Net Debt  -253 -186 -127 -118 -126  
 
See the entire balance sheet

Volume 
2019
2019/7
2020
2020/7
2021
2021/7
2022
2022/7
2023
2023/7
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -10.3 -12.9 -13.1 -8.9 -6.1  
Gross profit growth  -53.5% -24.5% -1.6% 32.1% 30.9%  
Employees  0 0 0 0 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  555 490 154 153 156  
Balance sheet change%  75.8% -11.8% -68.7% -0.1% 1.8%  
Added value  -10.3 -12.9 -13.1 -8.9 -6.1  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -3.0 -4.0 -5.0 -5.0 -5.0  

Profitability 
2019
2019/7
2020
2020/7
2021
2021/7
2022
2022/7
2023
2023/7
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  -2.4% -2.4% -4.1% -5.8% -4.0%  
ROI %  -2.5% -2.4% -4.1% -5.8% -4.2%  
ROE %  -1.9% -2.5% -89.0% -16.7% -16.0%  

Solidity 
2019
2019/7
2020
2020/7
2021
2021/7
2022
2022/7
2023
2023/7
Equity ratio %  99.5% 100.0% 100.0% 84.7% 70.9%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  2,442.0% 1,445.0% 969.1% 1,323.7% 2,044.9%  
Gearing %  0.5% 0.0% 0.0% 18.1% 24.1%  
Net interest  0 0 0 0 0  
Financing costs %  3.9% 0.0% 0.0% 4.0% 3.5%  

Liquidity 
2019
2019/7
2020
2020/7
2021
2021/7
2022
2022/7
2023
2023/7
Quick Ratio  96.4 0.0 0.0 6.0 3.4  
Current Ratio  96.4 0.0 0.0 6.0 3.4  
Cash and cash equivalent  255.4 186.2 126.8 141.1 152.2  

Capital use efficiency 
2019
2019/7
2020
2020/7
2021
2021/7
2022
2022/7
2023
2023/7
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  2.1 4.3 6.3 62.0 110.6  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2019/7
2020
2020/7
2021
2021/7
2022
2022/7
2023
2023/7
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 -6  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 -6  
EBIT / employee  0 0 0 0 -6  
Net earnings / employee  0 0 0 0 -19