Wiesenfeld ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  11.7% 9.4% 18.0% 13.0% 23.9%  
Credit score (0-100)  22 26 7 17 2  
Credit rating  BB BB B BB B  
Credit limit (kDKK)  0.0 0.0 -0.0 0.0 -0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  179 207 149 210 96.2  
EBITDA  72.0 8.0 -90.3 17.3 -39.1  
EBIT  66.9 3.0 -95.4 17.3 -39.1  
Pre-tax profit (PTP)  65.3 1.4 -107.9 15.7 -41.6  
Net earnings  56.8 1.1 -86.7 12.2 -32.8  
Pre-tax profit without non-rec. items  65.3 1.4 -108 15.7 -41.6  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  60.8 61.9 -24.8 -12.7 -45.5  
Interest-bearing liabilities  1.3 3.8 0.0 0.0 0.0  
Balance sheet total (assets)  135 167 92.6 102 97.4  

Net Debt  -14.3 -24.7 -38.2 -26.9 -16.1  
 
See the entire balance sheet

Volume 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  179 207 149 210 96.2  
Gross profit growth  50.2% 15.3% -28.1% 41.0% -54.2%  
Employees  1 1 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  135 167 93 102 97  
Balance sheet change%  146.9% 23.8% -44.7% 10.6% -4.9%  
Added value  72.0 8.0 -90.3 22.4 -39.1  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -10 -10 -10 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  1.0 2.0 -1.0 1.0 -1.0  

Profitability 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  37.3% 1.4% -64.1% 8.3% -40.6%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  70.4% 2.0% -73.8% 14.9% -31.4%  
ROI %  191.1% 4.4% -304.8% 0.0% 0.0%  
ROE %  175.1% 1.7% -112.2% 12.5% -32.8%  

Solidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  48.2% 36.9% -23.6% -11.0% -31.8%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -19.8% -307.1% 42.3% -154.9% 41.3%  
Gearing %  2.1% 6.1% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  146.1% 62.7% 151.4% 0.0% 0.0%  

Liquidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  2.0 1.4 0.8 0.8 0.6  
Current Ratio  1.8 1.4 0.7 0.8 0.6  
Cash and cash equivalent  15.5 28.5 38.2 26.9 16.1  

Capital use efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  53.6 40.1 -35.1 -23.0 -54.3  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  72 8 -90 22 -39  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  72 8 -90 17 -39  
EBIT / employee  67 3 -95 17 -39  
Net earnings / employee  57 1 -87 12 -33