CVR number 25655443
Industry 410000

Fischer Gruppen A/S

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  3.6% 11.0% 9.6% 5.4% 2.0%  
Credit score (0-100)  53 22 24 41 67  
Credit rating  BBB BB BB BBB A  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 1.1  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  17,855 13,363 12,505 12,388 9,308  
EBITDA  7,313 2,068 935 1,062 1,665  
EBIT  6,704 1,364 675 825 1,655  
Pre-tax profit (PTP)  5,847.2 1,293.3 1,099.1 649.8 1,147.9  
Net earnings  4,554.5 1,003.3 847.1 1,554.8 594.2  
Pre-tax profit without non-rec. items  5,847 1,293 1,099 650 1,148  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  1,492 788 277 39.4 46.2  
Shareholders equity total  6,490 4,003 4,850 6,405 6,999  
Interest-bearing liabilities  0.0 7,529 4,933 8,900 9,589  
Balance sheet total (assets)  14,219 42,600 44,264 31,482 21,795  
Net Debt  -2,015 7,529 4,933 8,900 9,589  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  17,855 13,363 12,505 12,388 9,308  
Gross profit growth  44.7% -25.2% -6.4% -0.9% -24.9%  
Employees  21 22 26 20 19  
Employee growth %  -16.0% 4.8% 18.2% -23.1% -5.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  14,219 42,600 44,264 31,482 21,795  
Balance sheet change%  3.0% 199.6% 3.9% -28.9% -30.8%  
Added value  7,313.0 2,068.0 934.7 1,084.3 1,664.5  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -218 -1,408 -770 -475 -3  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  3.0 4.0 5.0 5.0 5.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  37.5% 10.2% 5.4% 6.7% 17.8%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  48.2% 4.9% 3.0% 2.3% 6.4%  
ROI %  113.5% 14.3% 10.8% 6.6% 10.5%  
ROE %  104.4% 19.1% 19.1% 27.6% 8.9%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  45.6% 9.4% 11.0% 20.3% 32.1%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -27.5% 364.0% 527.8% 837.7% 576.1%  
Gearing %  0.0% 188.1% 101.7% 138.9% 137.0%  
Net interest  0 0 0 0 0  
Financing costs %  59.5% 2.9% 3.4% 3.4% 6.1%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  2.1 1.1 1.2 1.3 1.5  
Current Ratio  2.1 1.1 1.2 1.3 1.5  
Cash and cash equivalent  2,014.7 0.0 0.0 0.0 0.0  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  6,619.8 5,029.4 5,925.7 6,826.0 7,462.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  348 94 36 54 88  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  348 94 36 53 88  
EBIT / employee  319 62 26 41 87  
Net earnings / employee  217 46 33 78 31