Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Berti Holding ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading... Loading... Loading... Loading...

1000.0 Bankruptcy Risk  2019 N/A 2020 N/A 2021 N/A 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5%   Bankruptcy risk   0.0% 0.0% 0.0% 9.3% 3.6% 2.7% 19.2% 18.8%   Credit score (0-100)   0 0 0 26 52 60 7 7   Credit rating   N/A N/A N/A BB BBB BBB B B   Credit limit (kDKK)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2019 N/A 2020 N/A 2021 N/A 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales   0 0 0 629 736 403 403 403   Gross profit   0.0 0.0 0.0 607 713 363 0.0 0.0   EBITDA   0.0 0.0 0.0 607 713 363 0.0 0.0   EBIT   0.0 0.0 0.0 607 713 363 0.0 0.0   Pre-tax profit (PTP)   0.0 0.0 0.0 606.6 712.2 362.2 0.0 0.0   Net earnings   0.0 0.0 0.0 606.6 712.2 362.2 0.0 0.0   Pre-tax profit without non-rec. items   0.0 0.0 0.0 607 712 362 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2019 N/A 2020 N/A 2021 N/A 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Tangible assets total   0.0 0.0 0.0 0.0 209 257 0.0 0.0   Shareholders equity total   0.0 0.0 0.0 647 1,300 1,601 147 147   Interest-bearing liabilities   0.0 0.0 0.0 17.8 18.6 19.3 0.0 0.0   Balance sheet total (assets)   0.0 0.0 0.0 686 1,340 1,643 147 147   Net Debt   0.0 0.0 0.0 -30.9 -140 8.9 -147 -147     See the entire balance sheet 1000.0 Volume  2019 N/A 2020 N/A 2021 N/A 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales   0 0 0 629 736 403 403 403   Net sales growth   0.0% 0.0% 0.0% 0.0% 17.1% -45.2% 0.0% 0.0%   Gross profit   0.0 0.0 0.0 607 713 363 0.0 0.0   Gross profit growth   0.0% 0.0% 0.0% 0.0% 17.3% -49.1% -100.0% 0.0%   Employees   0 0 0 1 1 1 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   0 0 0 686 1,340 1,643 147 147   Balance sheet change%   0.0% 0.0% 0.0% 0.0% 95.5% 22.6% -91.0% 0.0%   Added value   0.0 0.0 0.0 607.4 712.7 362.8 0.0 0.0   Added value %   0.0% 0.0% 0.0% 96.6% 96.8% 89.9% 0.0% 0.0%   Investments   0 0 0 0 209 48 -257 0   Net sales trend   0.0 0.0 0.0 0.0 1.0 -1.0 0.0 0.0   EBIT trend   0.0 0.0 0.0 1.0 2.0 3.0 0.0 0.0   1000.0 Profitability  2019 N/A 2020 N/A 2021 N/A 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A EBITDA %   0.0% 0.0% 0.0% 96.6% 96.8% 89.9% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 96.6% 96.8% 89.9% 0.0% 0.0%   EBIT to gross profit (%)   0.0% 0.0% 0.0% 100.0% 100.0% 100.0% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 96.5% 96.7% 89.8% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 96.5% 96.7% 89.8% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 96.5% 96.7% 89.8% 0.0% 0.0%   ROA %   0.0% 0.0% 0.0% 88.6% 70.4% 24.3% 0.0% 0.0%   ROI %   0.0% 0.0% 0.0% 91.4% 71.9% 24.7% 0.0% 0.0%   ROE %   0.0% 0.0% 0.0% 93.8% 73.2% 25.0% 0.0% 0.0%   1000.0 Solidity  2019 N/A 2020 N/A 2021 N/A 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Equity ratio %   0.0% 0.0% 0.0% 94.3% 97.0% 97.4% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 6.2% 5.5% 10.5% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% -1.6% -16.0% 7.9% -36.5% -36.5%   Net int. bear. debt to EBITDA, %   0.0% 0.0% 0.0% -5.1% -19.6% 2.5% 0.0% 0.0%   Gearing %   0.0% 0.0% 0.0% 2.8% 1.4% 1.2% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.0% 0.0% 8.2% 3.9% 3.9% 0.0% 0.0%   1000.0 Liquidity  2019 N/A 2020 N/A 2021 N/A 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Quick Ratio   0.0 0.0 0.0 1.3 3.9 0.2 0.0 0.0   Current Ratio   0.0 0.0 0.0 1.3 3.9 0.2 0.0 0.0   Cash and cash equivalent   0.0 0.0 0.0 48.7 158.6 10.4 0.0 0.0   1000.0 Capital use efficiency  2019 N/A 2020 N/A 2021 N/A 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 222.7 218.5 134.5 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 7.7% 21.5% 2.6% 36.5% 36.5%   Net working capital   0.0 0.0 0.0 9.8 118.0 -31.9 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 1.6% 16.0% -7.9% 0.0% 0.0%   1000.0 Employee efficiency  2019 N/A 2020 N/A 2021 N/A 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales / employee   0 0 0 629 736 403 0 0   Added value / employee   0 0 0 607 713 363 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 607 713 363 0 0   EBIT / employee   0 0 0 607 713 363 0 0   Net earnings / employee   0 0 0 607 712 362 0 0