Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Better Energy Holding A/S

Quicksearch from your own companies XBRLDenmark XBRLDenmarkIFRS Analyst: XBRLDenmark

Loading... Loading... Loading... Loading... Loading... Loading... Loading...

1000.0 Bankruptcy Risk  2017 2017/12 2018 N/A 2019 N/A 2020 N/A 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.1%   Bankruptcy risk   2.2% 0.0% 0.0% 0.0% 1.0% 1.1% 9.8% 8.4%   Credit score (0-100)   68 0 0 0 86 85 24 29   Credit rating   BBB N/A N/A N/A A A BB BB   Credit limit (kDKK)   2.5 0.0 0.0 38,324.5 36,291.3 62,985.2 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2017 2017/12 2018 N/A 2019 N/A 2020 N/A 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Net sales   0 0 0 0 3,600 3,791 3,791 3,791   Gross profit   -30.0 0.0 0.0 0.0 2,726 1,815 0.0 0.0   EBITDA   -30.0 0.0 0.0 0.0 -2,073 -4,575 0.0 0.0   EBIT   -30.0 0.0 0.0 0.0 -2,082 -4,575 0.0 0.0   Pre-tax profit (PTP)   75,369.0 0.0 0.0 0.0 28,978.0 122,498.0 0.0 0.0   Net earnings   75,475.0 0.0 0.0 0.0 30,087.0 122,898.0 0.0 0.0   Pre-tax profit without non-rec. items   75,369 0.0 0.0 0.0 28,978 122,498 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2017 2017/12 2018 N/A 2019 N/A 2020 N/A 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Tangible assets total   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Shareholders equity total   83,665 0.0 0.0 378,877 373,696 1,043,346 890,636 890,636   Interest-bearing liabilities   53,771 0.0 0.0 0.0 743,685 1,252,958 0.0 0.0   Balance sheet total (assets)   139,303 0.0 0.0 0.0 1,183,910 2,310,443 890,636 890,636   Net Debt   30,598 0.0 0.0 0.0 324,873 614,434 -890,636 -890,636     See the entire balance sheet 1000.0 Volume  2017 2017/12 2018 N/A 2019 N/A 2020 N/A 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Net sales   0 0 0 0 3,600 3,791 3,791 3,791   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 5.3% 0.0% 0.0%   Gross profit   -30.0 0.0 0.0 0.0 2,726 1,815 0.0 0.0   Gross profit growth   83.8% 0.0% 0.0% 0.0% 0.0% -33.4% -100.0% 0.0%   Employees   0 0 0 0 3 3 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   139,303 0 0 0 1,183,910 2,310,443 890,636 890,636   Balance sheet change%   195.6% -100.0% 0.0% 0.0% 0.0% 95.2% -61.5% 0.0%   Added value   -30.0 0.0 0.0 0.0 -2,082.0 -4,575.0 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% -57.8% -120.7% 0.0% 0.0%   Investments   0 0 0 0 -9 0 0 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 1.0 0.0 0.0   EBIT trend   -2.0 0.0 0.0 0.0 -1.0 -2.0 0.0 0.0   1000.0 Profitability  2017 2017/12 2018 N/A 2019 N/A 2020 N/A 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% -57.6% -120.7% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% -57.8% -120.7% 0.0% 0.0%   EBIT to gross profit (%)   100.0% 0.0% 0.0% 0.0% -76.4% -252.1% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 835.8% 3,241.8% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 836.0% 3,241.8% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 804.9% 3,231.3% 0.0% 0.0%   ROA %   83.2% 0.0% 0.0% 0.0% 3.1% 8.2% 0.0% 0.0%   ROI %   82.3% 0.0% 0.0% 0.0% 3.3% 8.4% 0.0% 0.0%   ROE %   139.3% 0.0% 0.0% 0.0% 4.0% 17.3% 0.0% 0.0%   1000.0 Solidity  2017 2017/12 2018 N/A 2019 N/A 2020 N/A 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Equity ratio %   60.1% 0.0% 0.0% 100.0% 31.6% 45.2% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 22,505.9% 33,423.8% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 10,872.3% 16,580.7% -23,493.4% -23,493.4%   Net int. bear. debt to EBITDA, %   -101,993.3% 0.0% 0.0% 0.0% -15,671.6% -13,430.3% 0.0% 0.0%   Gearing %   64.3% 0.0% 0.0% 0.0% 199.0% 120.1% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   5.8% 0.0% 0.0% 0.0% 2.2% 2.1% 0.0% 0.0%   1000.0 Liquidity  2017 2017/12 2018 N/A 2019 N/A 2020 N/A 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Quick Ratio   1.9 0.0 0.0 0.0 12.7 7.2 0.0 0.0   Current Ratio   1.9 0.0 0.0 0.0 12.7 7.2 0.0 0.0   Cash and cash equivalent   23,173.0 0.0 0.0 0.0 418,812.0 638,524.0 0.0 0.0   1000.0 Capital use efficiency  2017 2017/12 2018 N/A 2019 N/A 2020 N/A 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   304.2 0.0 0.0 0.0 73.1 129.7 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 25,022.2% 53,437.4% 23,493.4% 23,493.4%   Net working capital   36,763.0 0.0 0.0 0.0 829,739.0 1,744,796.0 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 23,048.3% 46,024.7% 0.0% 0.0%   1000.0 Employee efficiency  2017 2017/12 2018 N/A 2019 N/A 2020 N/A 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Net sales / employee   0 0 0 0 1,200 1,264 0 0   Added value / employee   0 0 0 0 -694 -1,525 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 -691 -1,525 0 0   EBIT / employee   0 0 0 0 -694 -1,525 0 0   Net earnings / employee   0 0 0 0 10,029 40,966 0 0