CVR number 16643483
Industry 69.1000 Legal activities

SKOV ADVOKATER ADVOKATAKTIESELSKAB

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  1.1% 0.8% 0.9% 0.7% 0.7%  
Credit score (0-100)  86 91 88 93 92  
Credit rating  A AA A AA AA  
Credit limit (kDKK)  768.7 1,330.7 1,673.7 1,877.5 1,555.5  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Net sales  0 0 0 0 0  
Gross profit  25,783 24,102 31,467 28,663 27,611  
EBITDA  7,408 5,812 11,452 9,956 7,730  
EBIT  7,142 5,708 11,134 9,548 7,335  
Pre-tax profit (PTP)  7,062.7 5,670.7 10,995.5 9,445.1 7,280.1  
Net earnings  5,484.0 4,388.0 8,525.8 7,326.7 5,640.9  
Pre-tax profit without non-rec. items  7,063 5,671 10,996 9,445 7,280  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Tangible assets total  845 553 1,777 1,556 1,306  
Shareholders equity total  7,325 7,229 10,667 9,719 8,110  
Interest-bearing liabilities  0.0 0.0 557 0.0 340  
Balance sheet total (assets)  15,696 17,233 21,215 18,647 16,108  
Net Debt  -2,145 -2,548 -1,312 -3,199 -908  
 
See the entire balance sheet

Volume 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  25,783 24,102 31,467 28,663 27,611  
Gross profit growth  10.7% -6.5% 30.6% -8.9% -3.7%  
Employees  24 25 28 27 27  
Employee growth %  0.0% 4.2% 12.0% -3.6% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  15,696 17,233 21,215 18,647 16,108  
Balance sheet change%  18.9% 9.8% 23.1% -12.1% -13.6%  
Added value  7,408.1 5,811.9 11,452.3 9,866.1 7,729.9  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -533 -396 906 -628 -645  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  4.0 5.0 5.0 5.0 5.0  

Profitability 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  27.7% 23.7% 35.4% 33.3% 26.6%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  49.8% 34.8% 58.1% 48.0% 42.3%  
ROI %  89.2% 64.3% 100.2% 75.8% 64.6%  
ROE %  80.0% 60.3% 95.3% 71.9% 63.3%  

Solidity 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Equity ratio %  46.7% 41.9% 50.3% 52.1% 50.3%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -29.0% -43.8% -11.5% -32.1% -11.8%  
Gearing %  0.0% 0.0% 5.2% 0.0% 4.2%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 59.5% 44.0% 45.2%  

Liquidity 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Quick Ratio  2.6 2.3 2.8 3.3 3.1  
Current Ratio  2.6 2.3 2.8 3.3 3.1  
Cash and cash equivalent  2,145.2 2,548.4 1,869.1 3,198.7 1,248.5  

Capital use efficiency 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  8,937.1 9,178.1 12,088.2 11,402.4 9,608.5  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Net sales / employee  0 0 0 0 0  
Added value / employee  309 232 409 365 286  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  309 232 409 369 286  
EBIT / employee  298 228 398 354 272  
Net earnings / employee  228 176 304 271 209