Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

HT Ejendomme Struer ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Bankruptcy risk for industry   2.1% 2.1% 2.1% 2.1% 2.1% 2.1% 2.1% 2.1%   Bankruptcy risk   2.6% 1.2% 0.8% 0.8% 0.7% 1.0% 6.6% 6.5%   Credit score (0-100)   63 83 93 92 95 84 36 37   Credit rating   BBB A AA AA AA A BBB BBB   Credit limit (kDKK)   -0.0 21.8 734.9 1,035.5 1,049.4 529.4 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   370 1,352 1,179 753 1,077 800 0.0 0.0   EBITDA   374 1,262 1,071 713 1,077 800 0.0 0.0   EBIT   259 844 1,444 4,081 1,033 61.8 0.0 0.0   Pre-tax profit (PTP)   138.4 333.8 1,007.8 3,603.2 797.3 -410.2 0.0 0.0   Net earnings   111.0 169.3 548.1 2,670.0 606.8 -321.1 0.0 0.0   Pre-tax profit without non-rec. items   138 334 1,008 3,603 797 -410 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Tangible assets total   5,517 24,044 29,163 29,231 29,275 31,241 0.0 0.0   Shareholders equity total   -279 309 7,435 10,105 10,712 10,391 10,231 10,231   Interest-bearing liabilities   5,336 23,205 19,763 16,859 16,284 18,850 0.0 0.0   Balance sheet total (assets)   5,607 24,295 29,550 29,514 29,517 31,504 10,231 10,231   Net Debt   5,336 23,164 19,518 16,811 16,284 18,850 -10,231 -10,231     See the entire balance sheet 1000.0 Volume  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   370 1,352 1,179 753 1,077 800 0.0 0.0   Gross profit growth   23.1% 265.3% -12.8% -36.2% 43.1% -25.7% -100.0% 0.0%   Employees   0 1 1 1 1 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   5,607 24,295 29,550 29,514 29,517 31,504 10,231 10,231   Balance sheet change%   -1.6% 333.3% 21.6% -0.1% 0.0% 6.7% -67.5% 0.0%   Added value   374.2 1,261.7 1,444.5 4,081.4 1,032.7 61.8 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -230 18,108 5,119 68 44 1,966 -31,241 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   3.0 4.0 5.0 5.0 5.0 5.0 0.0 0.0   1000.0 Profitability  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   70.0% 62.4% 122.5% 542.4% 95.9% 7.7% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   4.3% 5.6% 5.4% 13.8% 3.5% 0.2% 0.0% 0.0%   ROI %   4.8% 5.8% 5.5% 14.2% 3.5% 0.2% 0.0% 0.0%   ROE %   2.0% 5.7% 14.2% 30.4% 5.8% -3.0% 0.0% 0.0%   1000.0 Solidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Equity ratio %   -4.7% 1.3% 25.2% 34.2% 36.3% 34.6% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   1,425.9% 1,836.0% 1,821.6% 2,356.6% 1,512.4% 2,357.3% 0.0% 0.0%   Gearing %   -1,909.7% 7,516.3% 265.8% 166.8% 152.0% 181.4% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   2.2% 3.6% 2.0% 2.6% 1.4% 2.7% 0.0% 0.0%   1000.0 Liquidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Quick Ratio   0.1 0.0 0.1 0.1 0.1 0.1 0.0 0.0   Current Ratio   0.1 0.0 0.1 0.1 0.1 0.1 0.0 0.0   Cash and cash equivalent   0.0 40.8 245.1 47.9 0.0 0.0 0.0 0.0   1000.0 Capital use efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -1,163.8 -6,982.5 -5,131.3 -4,131.8 -4,179.2 -4,678.6 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 1,262 1,444 4,081 1,033 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 1,262 1,071 713 1,077 0 0 0   EBIT / employee   0 844 1,444 4,081 1,033 0 0 0   Net earnings / employee   0 169 548 2,670 607 0 0 0