CVR number 36534435
Industry 68.2040 Renting and operating of own or leased real estate

2F EJENDOMME ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  0.3% 0.3% 0.3% 0.3% 0.3%  
Bankruptcy risk  3.3% 3.8% 3.7% 3.8% 5.6%  
Credit score (0-100)  55 50 51 50 41  
Credit rating  BBB BBB BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Gross profit  253 243 239 247 194  
EBITDA  253 243 239 247 194  
EBIT  186 177 172 180 128  
Pre-tax profit (PTP)  164.9 156.2 155.0 155.7 82.5  
Net earnings  128.5 121.6 120.8 121.3 -365.8  
Pre-tax profit without non-rec. items  165 156 155 156 82.5  
 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Tangible assets total  2,656 2,590 2,523 2,457 2,404  
Shareholders equity total  1,391 1,512 1,433 1,454 1,089  
Interest-bearing liabilities  1,370 1,240 1,110 941 726  
Balance sheet total (assets)  2,916 2,862 2,677 2,551 6,854  
Net Debt  1,114 973 957 847 -3,724  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  253 243 239 247 194  
Gross profit growth  -0.1% -3.7% -1.9% 3.4% -21.3%  
Employees  1 1 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  2,916 2,862 2,677 2,551 6,854  
Balance sheet change%  1.0% -1.8% -6.5% -4.7% 168.7%  
Added value  252.7 243.3 238.6 246.8 194.2  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -133 -133 -133 -133 -119  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  4.0 5.0 5.0 5.0 5.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  73.7% 72.7% 72.1% 73.0% 65.8%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  6.4% 6.1% 6.2% 6.9% 2.7%  
ROI %  6.6% 6.3% 6.3% 7.1% 5.9%  
ROE %  9.7% 8.4% 8.2% 8.4% -28.8%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  47.7% 52.8% 53.5% 57.0% 45.3%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  440.8% 400.1% 400.9% 343.0% -1,917.4%  
Gearing %  98.5% 82.0% 77.5% 64.7% 66.7%  
Net interest  0 0 0 0 0  
Financing costs %  1.5% 1.6% 1.5% 2.5% 5.5%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  1.2 1.6 0.8 0.1 3.4  
Current Ratio  1.2 1.6 0.8 0.1 0.8  
Cash and cash equivalent  256.3 266.7 153.4 94.4 4,450.0  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  36.8 103.2 -31.6 -909.7 -1,291.8  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  253 243 239 247 194  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  253 243 239 247 194  
EBIT / employee  186 177 172 180 128  
Net earnings / employee  128 122 121 121 -366