Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Trentino Systems ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Bankruptcy risk for industry   2.3% 2.3% 2.3% 2.3% 2.3% 2.3% 2.3% 2.3%   Bankruptcy risk   26.7% 6.5% 3.5% 5.5% 7.5% 4.9% 18.0% 18.0%   Credit score (0-100)   3 38 53 40 32 43 8 8   Credit rating   B BBB BBB BBB BB BBB B B   Credit limit (kDKK)   -0.0 -0.0 -0.0 0.0 -0.0 0.0 -0.0 -0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   -600 637 221 455 84.5 212 0.0 0.0   EBITDA   -896 478 168 374 -41.6 143 0.0 0.0   EBIT   -921 464 151 358 -46.1 140 0.0 0.0   Pre-tax profit (PTP)   -956.0 448.7 135.8 314.7 -90.9 95.8 0.0 0.0   Net earnings   -952.9 448.7 135.8 316.1 -71.1 74.6 0.0 0.0   Pre-tax profit without non-rec. items   -956 449 136 315 -90.9 95.8 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Tangible assets total   36.5 40.5 23.5 7.5 3.0 0.0 0.0 0.0   Shareholders equity total   -900 -451 -315 0.6 -70.5 4.1 -45.9 -45.9   Interest-bearing liabilities   623 714 654 408 386 266 45.9 45.9   Balance sheet total (assets)   441 838 448 945 691 578 0.0 0.0   Net Debt   623 714 654 408 386 266 45.9 45.9     See the entire balance sheet 1000.0 Volume  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   -600 637 221 455 84.5 212 0.0 0.0   Gross profit growth   0.0% 0.0% -65.3% 106.3% -81.4% 150.9% -100.0% 0.0%   Employees   1 1 1 1 1 1 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   441 838 448 945 691 578 0 0   Balance sheet change%   0.0% 90.1% -46.5% 110.8% -26.9% -16.2% -100.0% 0.0%   Added value   -895.7 477.9 168.0 374.5 -30.1 143.4 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   11 -10 -34 -32 -9 -6 0 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   -1.0 1.0 2.0 3.0 -1.0 1.0 0.0 0.0   1000.0 Profitability  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   153.5% 72.9% 68.4% 78.8% -54.6% 66.3% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   -68.7% 35.4% 14.7% 42.0% -5.4% 21.0% 0.0% 0.0%   ROI %   -147.9% 69.6% 22.1% 67.4% -11.6% 42.8% 0.0% 0.0%   ROE %   -216.2% 70.2% 21.1% 140.8% -20.6% 21.5% 0.0% 0.0%   1000.0 Solidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Equity ratio %   -67.1% -35.0% -41.3% 0.1% -9.3% 0.7% -100.0% -100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   -69.5% 149.4% 389.6% 109.0% -927.6% 185.8% 0.0% 0.0%   Gearing %   -69.2% -158.2% -207.4% 70,479.3% -547.3% 6,452.0% -100.0% -100.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   11.2% 2.4% 2.2% 8.3% 11.3% 13.7% 0.0% 0.0%   1000.0 Liquidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Quick Ratio   0.1 0.5 0.3 0.7 0.4 0.3 0.0 0.0   Current Ratio   0.3 0.6 0.5 1.0 0.9 0.9 0.0 0.0   Cash and cash equivalent   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   1000.0 Capital use efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -968.4 -524.7 -372.9 -41.8 -112.0 -35.5 -22.9 -22.9   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   -896 478 168 374 -30 143 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   -896 478 168 374 -42 143 0 0   EBIT / employee   -921 464 151 358 -46 140 0 0   Net earnings / employee   -953 449 136 316 -71 75 0 0