CVR number 38389688
Industry 71.1290 Engineering activities and related technical consultancy

Wind Projects ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  3.2% 5.9% 4.0% 3.0% 3.0%  
Credit score (0-100)  55 38 49 56 57  
Credit rating  BBB BBB BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Gross profit  1,177 3,365 1,296 1,320 1,756  
EBITDA  512 1,900 396 242 794  
EBIT  472 1,860 357 203 754  
Pre-tax profit (PTP)  487.3 1,888.2 367.1 196.1 759.6  
Net earnings  379.4 1,472.7 286.1 152.7 592.2  
Pre-tax profit without non-rec. items  487 1,888 367 196 760  
 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Tangible assets total  268 228 189 149 109  
Shareholders equity total  894 1,617 403 556 1,148  
Interest-bearing liabilities  0.0 0.0 1,110 636 502  
Balance sheet total (assets)  1,417 2,854 1,997 1,578 2,209  
Net Debt  -436 -832 1,110 636 502  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  1,177 3,365 1,296 1,320 1,756  
Gross profit growth  -25.5% 185.8% -61.5% 1.8% 33.0%  
Employees  1 2 2 2 1  
Employee growth %  0.0% 100.0% 0.0% 0.0% -50.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  1,417 2,854 1,997 1,578 2,209  
Balance sheet change%  -48.4% 101.4% -30.0% -21.0% 40.0%  
Added value  511.6 1,900.2 396.3 242.3 794.1  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -79 -79 -79 -79 -79  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  4.0 5.0 5.0 5.0 5.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  40.1% 55.3% 27.5% 15.4% 43.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  23.8% 88.8% 16.2% 13.5% 42.2%  
ROI %  32.2% 149.2% 24.9% 17.7% 55.7%  
ROE %  26.1% 117.3% 28.3% 31.8% 69.5%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  63.1% 56.7% 20.2% 35.2% 52.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -85.3% -43.8% 280.0% 262.6% 63.3%  
Gearing %  0.0% 0.0% 275.3% 114.5% 43.8%  
Net interest  0 0 0 0 0  
Financing costs %  11.8% 0.0% 4.8% 5.2% 6.8%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  2.3 2.2 1.1 1.4 2.0  
Current Ratio  2.3 2.2 1.1 1.4 2.0  
Cash and cash equivalent  436.2 831.6 0.0 0.0 0.0  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  640.1 1,405.1 230.6 420.6 1,048.6  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  512 950 198 121 794  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  512 950 198 121 794  
EBIT / employee  472 930 178 101 754  
Net earnings / employee  379 736 143 76 592