Bertelsen Byg & Bolig ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2020
N/A
2021
N/A
2022
2023/1
2023
2024/1
2024
2025/1
Bankruptcy risk for industry  5.5% 5.5% 5.5% 5.5% 5.5%  
Bankruptcy risk  0.0% 0.0% 16.3% 16.1% 18.5%  
Credit score (0-100)  0 0 10 10 8  
Credit rating  N/A N/A BB BB B  
Credit limit (kDKK)  0.0 0.0 0.0 -0.0 -0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
N/A
2021
N/A
2022
2023/1
2023
2024/1
2024
2025/1

Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 -16.8 -33.6 -5.5  
EBITDA  0.0 0.0 -57.0 -247 -167  
EBIT  0.0 0.0 -57.0 -247 -167  
Pre-tax profit (PTP)  0.0 0.0 -65.7 -272.7 -188.7  
Net earnings  0.0 0.0 -65.7 -200.2 -147.2  
Pre-tax profit without non-rec. items  0.0 0.0 -65.7 -273 -189  

 
See the entire income statement

Balance sheet (kDKK) 
2020
N/A
2021
N/A
2022
2023/1
2023
2024/1
2024
2025/1

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 0.0 -25.7 -226 -373  
Interest-bearing liabilities  0.0 0.0 405 575 614  
Balance sheet total (assets)  0.0 0.0 397 380 313  

Net Debt  0.0 0.0 267 488 560  
 
See the entire balance sheet

Volume 
2020
N/A
2021
N/A
2022
2023/1
2023
2024/1
2024
2025/1

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 -16.8 -33.6 -5.5  
Gross profit growth  0.0% 0.0% 0.0% -100.4% 83.7%  
Employees  0 0 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 397 380 313  
Balance sheet change%  0.0% 0.0% 0.0% -4.2% -17.6%  
Added value  0.0 0.0 -57.0 -246.6 -167.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 -1.0 -2.0 -3.0  

Profitability 
2020
N/A
2021
N/A
2022
2023/1
2023
2024/1
2024
2025/1
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 339.8% 734.4% 3,058.8%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% -13.5% -47.9% -25.8%  
ROI %  0.0% 0.0% -14.1% -50.3% -28.1%  
ROE %  0.0% 0.0% -16.5% -51.5% -42.4%  

Solidity 
2020
N/A
2021
N/A
2022
2023/1
2023
2024/1
2024
2025/1
Equity ratio %  0.0% 0.0% -6.1% -37.3% -54.3%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -469.6% -198.0% -335.1%  
Gearing %  0.0% 0.0% -1,576.3% -254.4% -164.6%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 4.3% 5.3% 3.7%  

Liquidity 
2020
N/A
2021
N/A
2022
2023/1
2023
2024/1
2024
2025/1
Quick Ratio  0.0 0.0 0.3 0.3 0.2  
Current Ratio  0.0 0.0 0.9 0.6 0.5  
Cash and cash equivalent  0.0 0.0 137.5 86.3 54.3  

Capital use efficiency 
2020
N/A
2021
N/A
2022
2023/1
2023
2024/1
2024
2025/1
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 -25.7 -225.9 -373.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
N/A
2021
N/A
2022
2023/1
2023
2024/1
2024
2025/1
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 -57 -247 -167  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 -57 -247 -167  
EBIT / employee  0 0 -57 -247 -167  
Net earnings / employee  0 0 -66 -200 -147