CVR number 38792962
Industry 68.2030 Renting and operating of own or leased real estate

Apart Ejendomme 11 A/S

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  0.4% 0.4% 0.4% 0.4% 0.4%  
Bankruptcy risk  3.4% 2.1% 7.1% 7.7% 3.4%  
Credit score (0-100)  54 66 33 30 54  
Credit rating  BBB A BBB BB BBB  
Credit limit (kDKK)  0.0 1.5 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Gross profit  -5.5 -7.4 -5.8 -322 -1,063  
EBITDA  -5.5 -7.4 -5.8 -322 -1,063  
EBIT  -5.5 -7.4 -5.8 -322 -1,063  
Pre-tax profit (PTP)  1,794.2 7,819.0 -7,177.9 -9,437.3 -2,342.2  
Net earnings  1,842.1 7,872.0 -7,118.8 -9,277.0 -2,114.3  
Pre-tax profit without non-rec. items  1,794 7,819 -7,178 -9,437 -2,342  
 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  14,041 21,913 14,794 5,517 24,026  
Interest-bearing liabilities  2,100 2,100 2,100 2,294 46.3  
Balance sheet total (assets)  29,426 36,411 29,664 20,592 24,501  
Net Debt  2,100 2,100 2,100 2,294 46.3  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -5.5 -7.4 -5.8 -322 -1,063  
Gross profit growth  0.0% -33.9% 21.9% -5,497.1% -230.3%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  29,426 36,411 29,664 20,592 24,501  
Balance sheet change%  22.6% 23.7% -18.5% -30.6% 19.0%  
Added value  -5.5 -7.4 -5.8 -321.8 -1,062.9  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -3.0 -4.0 -5.0 -5.0 -5.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  7.8% 24.9% -20.6% -35.5% -9.1%  
ROI %  14.6% 40.8% -33.3% -72.2% -12.9%  
ROE %  14.0% 43.8% -38.8% -91.3% -14.3%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  47.7% 60.2% 49.9% 26.8% 98.1%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -38,181.8% -28,505.5% -36,521.7% -712.9% -4.4%  
Gearing %  15.0% 9.6% 14.2% 41.6% 0.2%  
Net interest  0 0 0 0 0  
Financing costs %  26.6% 17.3% 17.7% 23.4% 24.7%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  0.4 0.3 0.3 0.3 7.5  
Current Ratio  0.4 0.3 0.3 0.3 7.5  
Cash and cash equivalent  0.0 0.0 0.0 0.0 0.0  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -9,595.4 -9,783.2 -9,993.0 -10,561.1 3,101.8  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0