Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

MIKO EJENDOMME ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Bankruptcy risk for industry   0.3% 0.3% 0.3% 0.3% 0.3% 0.3% 0.3% 0.3%   Bankruptcy risk   0.6% 0.6% 0.6% 0.5% 0.5% 0.6% 7.8% 7.8%   Credit score (0-100)   98 98 97 99 98 97 31 31   Credit rating   AA AA AA AAA AA AA BB BB   Credit limit (kDKK)   6,719.8 7,327.6 7,416.4 8,533.1 8,574.8 8,685.9 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   4,536 4,531 4,253 4,795 4,342 4,657 0.0 0.0   EBITDA   4,536 4,531 4,253 4,795 4,342 4,657 0.0 0.0   EBIT   3,920 3,887 3,586 4,102 4,408 4,701 0.0 0.0   Pre-tax profit (PTP)   4,303.2 5,470.2 5,178.6 7,634.2 3,685.2 3,679.4 0.0 0.0   Net earnings   3,501.2 4,740.2 4,398.8 6,207.3 2,975.7 2,861.4 0.0 0.0   Pre-tax profit without non-rec. items   4,303 5,470 5,179 7,634 3,685 3,679 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Tangible assets total   74,922 75,038 75,570 76,679 78,560 85,966 0.0 0.0   Shareholders equity total   61,684 66,424 70,823 77,030 80,006 82,867 49,383 49,383   Interest-bearing liabilities   47,462 50,127 48,373 48,790 47,511 46,083 0.0 0.0   Balance sheet total (assets)   118,186 125,670 128,721 136,870 138,062 139,851 49,383 49,383   Net Debt   37,835 37,294 39,976 35,300 38,075 39,225 -49,383 -49,383     See the entire balance sheet 1000.0 Volume  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   4,536 4,531 4,253 4,795 4,342 4,657 0.0 0.0   Gross profit growth   15.8% -0.1% -6.1% 12.7% -9.4% 7.2% -100.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   118,186 125,670 128,721 136,870 138,062 139,851 49,383 49,383   Balance sheet change%   20.6% 6.3% 2.4% 6.3% 0.9% 1.3% -64.7% 0.0%   Added value   4,536.2 4,531.4 4,253.4 4,794.7 5,100.5 4,709.0 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   3,380 8,831 -135 15,577 -13,289 7,398 -85,966 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   3.0 4.0 5.0 5.0 5.0 5.0 0.0 0.0   1000.0 Profitability  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   86.4% 85.8% 84.3% 85.6% 101.5% 100.9% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   4.4% 5.2% 4.6% 6.6% 3.6% 4.0% 0.0% 0.0%   ROI %   4.5% 5.3% 4.6% 6.7% 3.7% 4.1% 0.0% 0.0%   ROE %   6.3% 7.4% 6.4% 8.4% 3.8% 3.5% 0.0% 0.0%   1000.0 Solidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Equity ratio %   52.3% 52.9% 55.1% 56.3% 58.0% 59.3% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   834.1% 823.0% 939.8% 736.2% 876.9% 842.4% 0.0% 0.0%   Gearing %   76.9% 75.5% 68.3% 63.3% 59.4% 55.6% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   1.1% 1.7% 1.2% 2.3% 2.6% 4.1% 0.0% 0.0%   1000.0 Liquidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Quick Ratio   2.0 2.6 2.5 2.6 2.8 2.0 0.0 0.0   Current Ratio   2.0 2.5 2.4 2.6 2.7 2.0 0.0 0.0   Cash and cash equivalent   9,626.5 12,833.5 8,397.3 13,489.4 9,436.3 6,857.7 0.0 0.0   1000.0 Capital use efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   7,126.4 11,989.6 12,119.2 16,213.9 16,215.7 9,946.2 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0