MIKO EJENDOMME ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  0.3% 0.3% 0.3% 0.3% 0.3%  
Bankruptcy risk  0.6% 0.6% 0.5% 0.5% 0.6%  
Credit score (0-100)  98 97 99 98 97  
Credit rating  AA AA AAA AA AA  
Credit limit (kDKK)  7,327.6 7,416.4 8,533.1 8,574.8 8,685.9  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6

Net sales  0 0 0 0 0  
Gross profit  4,531 4,253 4,795 4,342 4,657  
EBITDA  4,531 4,253 4,795 4,342 4,657  
EBIT  3,887 3,586 4,102 4,408 4,701  
Pre-tax profit (PTP)  5,470.2 5,178.6 7,634.2 3,685.2 3,679.4  
Net earnings  4,740.2 4,398.8 6,207.3 2,975.7 2,861.4  
Pre-tax profit without non-rec. items  5,470 5,179 7,634 3,685 3,679  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6

Tangible assets total  75,038 75,570 76,679 78,560 85,966  
Shareholders equity total  66,424 70,823 77,030 80,006 82,867  
Interest-bearing liabilities  50,127 48,373 48,790 47,511 46,083  
Balance sheet total (assets)  125,670 128,721 136,870 138,062 139,851  

Net Debt  37,294 39,976 35,300 38,075 39,225  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  4,531 4,253 4,795 4,342 4,657  
Gross profit growth  -0.1% -6.1% 12.7% -9.4% 7.2%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  125,670 128,721 136,870 138,062 139,851  
Balance sheet change%  6.3% 2.4% 6.3% 0.9% 1.3%  
Added value  4,531.4 4,253.4 4,794.7 5,100.5 4,709.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  8,831 -135 15,577 -13,289 7,398  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  4.0 5.0 5.0 5.0 5.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  85.8% 84.3% 85.6% 101.5% 100.9%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  5.2% 4.6% 6.6% 3.6% 4.0%  
ROI %  5.3% 4.6% 6.7% 3.7% 4.1%  
ROE %  7.4% 6.4% 8.4% 3.8% 3.5%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  52.9% 55.1% 56.3% 58.0% 59.3%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  823.0% 939.8% 736.2% 876.9% 842.4%  
Gearing %  75.5% 68.3% 63.3% 59.4% 55.6%  
Net interest  0 0 0 0 0  
Financing costs %  1.7% 1.2% 2.3% 2.6% 4.1%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  2.6 2.5 2.6 2.8 2.0  
Current Ratio  2.5 2.4 2.6 2.7 2.0  
Cash and cash equivalent  12,833.5 8,397.3 13,489.4 9,436.3 6,857.7  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  11,989.6 12,119.2 16,213.9 16,215.7 9,946.2  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0