Hansens ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2020
N/A
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 11.4% 9.2% 4.3% 34.7%  
Credit score (0-100)  0 20 26 47 1  
Credit rating  N/A BB BB BBB C  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 -0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
N/A
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9

Net sales  0 0 0 0 0  
Gross profit  0.0 -26.3 -24.9 -13.4 -6.3  
EBITDA  0.0 -26.3 -24.9 -13.4 -64.9  
EBIT  0.0 -26.3 -24.9 -13.4 -64.9  
Pre-tax profit (PTP)  0.0 -29.7 -29.7 407.0 -1,021.9  
Net earnings  0.0 -23.8 -24.0 407.0 -1,021.9  
Pre-tax profit without non-rec. items  0.0 -29.7 -29.7 407 -1,022  

 
See the entire income statement

Balance sheet (kDKK) 
2020
N/A
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 466 442 849 -173  
Interest-bearing liabilities  0.0 27.0 43.8 20.2 316  
Balance sheet total (assets)  0.0 558 659 971 175  

Net Debt  0.0 -13.3 4.0 -19.6 276  
 
See the entire balance sheet

Volume 
2020
N/A
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 -26.3 -24.9 -13.4 -6.3  
Gross profit growth  0.0% 0.0% 5.4% 46.4% 53.2%  
Employees  0 0 3 0 0  
Employee growth %  0.0% 0.0% 0.0% -100.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 558 659 971 175  
Balance sheet change%  0.0% 0.0% 18.1% 47.2% -82.0%  
Added value  0.0 -26.3 -24.9 -13.4 -64.9  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 -1.0 -2.0 -3.0 -4.0  

Profitability 
2020
N/A
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 100.0% 100.0% 100.0% 1,037.7%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% -4.7% -4.1% 50.5% 140.4%  
ROI %  0.0% -5.3% -5.1% 60.7% -171.6%  
ROE %  0.0% -5.1% -5.3% 63.0% -199.5%  

Solidity 
2020
N/A
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9
Equity ratio %  0.0% 83.5% 67.1% 87.5% -49.6%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 50.3% -16.0% 146.8% -425.9%  
Gearing %  0.0% 5.8% 9.9% 2.4% -183.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 24.6% 13.6% 14.5% 2.6%  

Liquidity 
2020
N/A
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9
Quick Ratio  0.0 1.2 0.9 1.2 0.4  
Current Ratio  0.0 1.2 0.9 1.2 0.4  
Cash and cash equivalent  0.0 40.3 39.8 39.8 39.8  

Capital use efficiency 
2020
N/A
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 16.2 -27.8 19.2 -213.6  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
N/A
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 -8 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 -8 0 0  
EBIT / employee  0 0 -8 0 0  
Net earnings / employee  0 0 -8 0 0