CVR number 28335326
Industry 49.4100 Freight transport by road

B.CHRISTENSEN A/S

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  5.7% 5.7% 5.7% 5.7% 5.7%  
Bankruptcy risk  2.7% 2.4% 2.3% 2.6% 2.5%  
Credit score (0-100)  60 62 64 61 63  
Credit rating  BBB BBB BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Gross profit  1,666 1,771 2,208 1,733 1,853  
EBITDA  309 378 754 312 258  
EBIT  174 234 660 276 222  
Pre-tax profit (PTP)  149.9 207.6 646.4 272.0 224.7  
Net earnings  116.3 162.1 514.7 211.2 174.7  
Pre-tax profit without non-rec. items  150 208 646 272 225  
 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Tangible assets total  1,179 1,215 135 99.0 63.0  
Shareholders equity total  1,170 1,332 1,847 2,058 2,061  
Interest-bearing liabilities  712 690 0.0 0.0 0.0  
Balance sheet total (assets)  2,602 2,517 2,451 2,516 2,615  
Net Debt  188 219 -1,494 -1,725 -1,832  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  1,666 1,771 2,208 1,733 1,853  
Gross profit growth  -10.8% 6.3% 24.7% -21.5% 7.0%  
Employees  4 4 4 3 3  
Employee growth %  0.0% 0.0% 0.0% -25.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  2,602 2,517 2,451 2,516 2,615  
Balance sheet change%  7.3% -3.3% -2.6% 2.7% 3.9%  
Added value  309.4 378.0 754.1 370.6 258.4  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -271 -109 -1,174 -72 -72  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  3.0 4.0 5.0 5.0 5.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  10.4% 13.2% 29.9% 15.9% 12.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  6.9% 9.1% 26.3% 11.1% 8.9%  
ROI %  9.1% 11.6% 33.8% 14.2% 11.0%  
ROE %  10.5% 13.0% 32.4% 10.8% 8.5%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  45.0% 52.9% 75.4% 81.8% 78.8%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  60.6% 58.0% -198.1% -552.2% -709.1%  
Gearing %  60.8% 51.8% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  3.3% 3.7% 2.0% 0.0% 0.0%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  2.4 2.5 3.8 5.3 4.6  
Current Ratio  2.4 2.5 3.8 5.3 4.6  
Cash and cash equivalent  524.0 471.1 1,493.6 1,724.6 1,832.0  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  821.7 786.6 1,712.2 1,959.4 1,998.1  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  77 94 189 124 86  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  77 94 189 104 86  
EBIT / employee  44 58 165 92 74  
Net earnings / employee  29 41 129 70 58