CVR number 32339956
Industry 86.2300 Dental practice activities

TANDLÆGE PETER EJVIND HANSEN ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  0.5% 0.5% 0.5% 0.5% 0.5%  
Bankruptcy risk  9.8% 10.0% 15.7% 13.6% 14.9%  
Credit score (0-100)  25 23 11 15 14  
Credit rating  BB BB BB BB BB  
Credit limit (kDKK)  -0.0 -0.0 -0.0 -0.0 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Gross profit  -78.9 -100 -94.2 -86.4 -105  
EBITDA  -727 -1,020 -884 -908 -952  
EBIT  -955 -1,250 -1,109 -1,039 -1,057  
Pre-tax profit (PTP)  0.3 38.3 -200.3 88.5 -52.6  
Net earnings  -1.3 29.4 -157.0 67.6 -41.6  
Pre-tax profit without non-rec. items  0.3 38.3 -200 88.5 -52.6  
 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Tangible assets total  455 285 119 48.0 22.4  
Shareholders equity total  101 130 -27.0 40.6 -1.0  
Interest-bearing liabilities  694 388 446 352 351  
Balance sheet total (assets)  1,193 963 737 645 551  
Net Debt  694 388 446 352 351  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -78.9 -100 -94.2 -86.4 -105  
Gross profit growth  39.4% -27.2% 6.1% 8.3% -21.5%  
Employees  1 1 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  1,193 963 737 645 551  
Balance sheet change%  -15.9% -19.3% -23.5% -12.5% -14.5%  
Added value  -726.9 -1,019.8 -883.8 -813.2 -951.9  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -414 -460 -451 -262 -191  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -5.0 -5.0 -5.0 -5.0 -5.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  1,210.3% 1,245.8% 1,177.3% 1,201.8% 1,007.1%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  3.8% 7.0% -16.8% 20.5% 1.2%  
ROI %  4.5% 8.9% -22.9% 26.8% 1.5%  
ROE %  -0.6% 25.5% -36.2% 17.4% -14.1%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  8.4% 13.5% -3.5% 6.3% -0.2%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -95.4% -38.1% -50.5% -38.8% -36.9%  
Gearing %  689.5% 298.7% -1,654.4% 866.7% -35,672.7%  
Net interest  0 0 0 0 0  
Financing costs %  7.2% 6.9% 13.2% 14.1% 17.0%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  0.0 0.0 0.0 0.0 0.0  
Current Ratio  0.0 0.0 0.0 0.0 0.0  
Cash and cash equivalent  0.0 0.0 0.0 0.0 0.0  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -811.4 -639.1 -633.5 -494.1 -454.1  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  -727 -1,020 -884 -813 -952  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  -727 -1,020 -884 -908 -952  
EBIT / employee  -955 -1,250 -1,109 -1,039 -1,057  
Net earnings / employee  -1 29 -157 68 -42