CVR number 40823751
Industry 68.2040 Renting and operating of own or leased real estate

Byager Ejendomme ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  0.3% 0.3% 0.3% 0.3% 0.3%  
Bankruptcy risk  0.0% 3.0% 2.2% 2.8% 3.1%  
Credit score (0-100)  0 57 64 59 55  
Credit rating  N/A BBB BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 -0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  0.0 -21.5 140 -32.4 529  
EBITDA  0.0 -21.5 140 -32.4 529  
EBIT  0.0 -21.5 140 -32.4 474  
Pre-tax profit (PTP)  0.0 -95.5 37.0 -207.4 -66.1  
Net earnings  0.0 -74.5 22.4 -161.8 -47.1  
Pre-tax profit without non-rec. items  0.0 -95.5 37.0 -207 -66.1  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 2,244 1,975 5,074 4,212  
Shareholders equity total  0.0 -58.6 -36.2 -198 -245  
Interest-bearing liabilities  0.0 2,048 2,083 5,647 4,148  
Balance sheet total (assets)  0.0 2,276 2,071 5,738 4,309  
Net Debt  0.0 1,827 2,083 5,647 4,148  
 
See the entire balance sheet

Volume 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 -21.5 140 -32.4 529  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Employees  0 0 0 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 2,276 2,071 5,738 4,309  
Balance sheet change%  0.0% 0.0% -9.0% 177.1% -24.9%  
Added value  0.0 -21.5 139.7 -32.4 528.5  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 2,244 -269 3,100 -917  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 -1.0 1.0 -1.0 1.0  

Profitability 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 100.0% 100.0% 100.0% 89.7%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% -0.9% 6.3% -0.8% 9.3%  
ROI %  0.0% -1.1% 6.8% -0.8% 9.9%  
ROE %  0.0% -3.3% 1.0% -4.1% -0.9%  

Solidity 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  0.0% -2.5% -1.7% -3.3% -5.4%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% -8,489.9% 1,490.4% -17,451.8% 784.8%  
Gearing %  0.0% -3,497.8% -5,753.5% -2,851.7% -1,692.3%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 7.2% 5.0% 4.5% 11.3%  

Liquidity 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 0.0 0.0 0.1 0.0  
Current Ratio  0.0 0.0 0.0 0.1 0.0  
Cash and cash equivalent  0.0 221.2 0.0 0.0 0.0  

Capital use efficiency 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 -2,302.5 -2,010.7 -4,091.7 -3,241.6  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 -32 529  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 -32 529  
EBIT / employee  0 0 0 -32 474  
Net earnings / employee  0 0 0 -162 -47