CVR number 28965648
Industry 42.9900 Construction of other civil engineering projects n.e.c.

MW Boligudlejning ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  2.4% 2.4% 2.4% 2.4% 2.4%  
Bankruptcy risk  13.9% 2.3% 1.4% 1.3% 1.2%  
Credit score (0-100)  17 64 76 80 80  
Credit rating  BB BBB A A A  
Credit limit (kDKK)  -0.0 -0.1 9.3 33.1 47.3  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  -1,141 469 602 669 652  
EBITDA  -1,141 469 602 669 652  
EBIT  -1,141 368 502 465 444  
Pre-tax profit (PTP)  -1,427.2 88.7 312.7 281.0 241.0  
Net earnings  -1,289.3 88.7 714.5 219.2 178.5  
Pre-tax profit without non-rec. items  -1,427 88.7 313 281 241  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 10,708 15,750 15,750 15,750  
Shareholders equity total  -3,529 -3,440 1,286 1,664 2,005  
Interest-bearing liabilities  7,985 17,636 13,483 12,998 12,585  
Balance sheet total (assets)  4,509 14,516 15,762 15,955 15,945  
Net Debt  7,983 17,636 13,483 12,998 12,553  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -1,141 469 602 669 652  
Gross profit growth  -177.9% 0.0% 28.4% 11.2% -2.5%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  4,509 14,516 15,762 15,955 15,945  
Balance sheet change%  -7.3% 221.9% 8.6% 1.2% -0.1%  
Added value  -1,141.4 468.9 601.9 565.5 652.1  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 10,608 930 3,648 -211  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -3.0 1.0 2.0 3.0 4.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 78.6% 83.3% 69.5% 68.1%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  -15.1% 2.8% 3.0% 2.9% 2.8%  
ROI %  -15.1% 2.9% 3.0% 3.0% 2.8%  
ROE %  -27.5% 0.9% 9.0% 14.9% 9.7%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  -43.9% -19.2% 8.2% 10.4% 12.6%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -699.4% 3,761.4% 2,239.8% 1,942.5% 1,924.8%  
Gearing %  -226.3% -512.7% 1,048.8% 781.2% 627.8%  
Net interest  0 0 0 0 0  
Financing costs %  3.8% 2.2% 1.2% 1.4% 1.6%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  5.0 3.3 0.0 0.2 0.3  
Current Ratio  5.8 3.3 0.0 0.2 0.3  
Cash and cash equivalent  1.7 0.0 0.0 0.0 32.3  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  3,736.3 2,638.6 -1,012.4 -734.9 -469.7  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0