CVR number 41855568
Industry 70.1010 Activities of head offices

Fameco Group ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/11
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  29.0% 1.2% 0.8% 1.3% 1.3%  
Credit score (0-100)  3 81 90 80 79  
Credit rating  B A AA A A  
Credit limit (kDKK)  0.0 440.2 2,329.6 442.8 481.1  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/11
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales  0 0 0 0 0  
Gross profit  0.0 -35.0 1,264 -1,323 3.8  
EBITDA  0.0 -35.0 -538 -1,324 3.8  
EBIT  0.0 -35.0 -591 -1,415 -87.1  
Pre-tax profit (PTP)  0.0 8,392.8 2,706.8 6,300.4 10,142.1  
Net earnings  0.0 8,395.0 2,815.2 6,406.4 10,156.0  
Pre-tax profit without non-rec. items  0.0 8,393 2,707 6,300 10,142  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/11
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Tangible assets total  0.0 0.0 402 311 220  
Shareholders equity total  0.0 24,058 26,865 31,845 31,271  
Interest-bearing liabilities  0.0 0.0 4,940 1,956 0.0  
Balance sheet total (assets)  0.0 24,093 32,000 33,916 31,353  
Net Debt  0.0 0.0 1,725 1,689 -477  
 
See the entire balance sheet

Volume 
2019
2020/11
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 -35.0 1,264 -1,323 3.8  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Employees  0 0 3 0 0  
Employee growth %  0.0% 0.0% 0.0% -100.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 24,093 32,000 33,916 31,353  
Balance sheet change%  0.0% 0.0% 32.8% 6.0% -7.6%  
Added value  0.0 -35.0 -537.9 -1,362.1 3.8  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 349 -182 -182  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 -1.0 -2.0 -3.0 -4.0  

Profitability 
2019
2020/11
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 100.0% -46.7% 107.0% -2,275.4%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 34.8% 9.9% 19.3% 31.2%  
ROI %  0.0% 34.9% 9.9% 19.3% 31.2%  
ROE %  0.0% 34.9% 11.1% 21.8% 32.2%  

Solidity 
2019
2020/11
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  0.0% 99.9% 84.0% 93.9% 99.7%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -320.7% -127.6% -12,472.9%  
Gearing %  0.0% 0.0% 18.4% 6.1% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 2.5% 1.4% 2.8%  

Liquidity 
2019
2020/11
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  0.0 40.4 1.1 0.5 19.6  
Current Ratio  0.0 40.4 1.1 0.5 19.6  
Cash and cash equivalent  0.0 0.0 3,214.6 267.0 477.5  

Capital use efficiency 
2019
2020/11
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 1,377.9 370.5 -1,064.1 1,024.1  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/11
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 -179 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 -179 0 0  
EBIT / employee  0 0 -197 0 0  
Net earnings / employee  0 0 938 0 0