CVR number 29610630
Industry 741200

ANTISTANDARD ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  3.6% 5.5% 7.0% 12.6% 8.6%  
Credit score (0-100)  52 40 34 18 29  
Credit rating  BBB BBB BBB BB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Gross profit  1,492 1,191 1,188 1,167 1,015  
EBITDA  482 106 233 -96.3 145  
EBIT  481 101 227 -102 137  
Pre-tax profit (PTP)  484.2 98.1 222.3 -101.8 142.5  
Net earnings  377.2 75.8 171.5 -103.3 131.1  
Pre-tax profit without non-rec. items  484 98.1 222 -102 142  
 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Tangible assets total  29.9 24.4 18.9 13.5 40.2  
Shareholders equity total  1,241 417 588 367 498  
Interest-bearing liabilities  0.2 95.0 0.2 0.2 0.2  
Balance sheet total (assets)  1,709 681 747 417 627  
Net Debt  -461 -397 -270 -86.2 -86.2  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  1,492 1,191 1,188 1,167 1,015  
Gross profit growth  32.1% -20.1% -0.3% -1.7% -13.1%  
Employees  2 2 2 2 2  
Employee growth %  100.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  1,709 681 747 417 627  
Balance sheet change%  13.8% -60.1% 9.6% -44.1% 50.2%  
Added value  481.9 106.5 232.6 -96.3 145.3  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  29 -11 -11 -11 19  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  3.0 4.0 5.0 -1.0 1.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  32.3% 8.5% 19.1% -8.7% 13.5%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  30.4% 8.4% 31.8% -17.5% 28.0%  
ROI %  40.5% 11.5% 41.2% -21.2% 33.5%  
ROE %  31.9% 9.1% 34.1% -21.6% 30.3%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  72.6% 61.2% 78.8% 88.0% 79.5%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -95.7% -372.8% -116.0% 89.6% -59.3%  
Gearing %  0.0% 22.8% 0.0% 0.1% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  17.7% 6.1% 10.2% 0.0% 1,803.4%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  3.6 2.5 4.6 8.6 4.4  
Current Ratio  3.6 2.5 4.6 8.6 4.7  
Cash and cash equivalent  461.2 491.9 270.0 86.5 86.5  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  1,212.6 394.0 570.7 356.6 461.1  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  241 53 116 -48 73  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  241 53 116 -48 73  
EBIT / employee  241 50 114 -51 69  
Net earnings / employee  189 38 86 -52 66