MNK Ejendomme ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  0.4% 0.4% 0.4% 0.4% 0.4%  
Bankruptcy risk  0.0% 0.0% 7.1% 6.9% 3.0%  
Credit score (0-100)  0 0 33 34 57  
Credit rating  N/A N/A BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 98.8 47.8 200  
EBITDA  0.0 0.0 -108 -73.6 200  
EBIT  0.0 0.0 -340 -305 -68.9  
Pre-tax profit (PTP)  0.0 0.0 -499.0 -492.6 -226.0  
Net earnings  0.0 0.0 -435.7 -427.5 -235.3  
Pre-tax profit without non-rec. items  0.0 0.0 -499 -493 -226  

 
See the entire income statement

Balance sheet (kDKK) 
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
2024
2024/12

Tangible assets total  0.0 0.0 8,931 7,907 7,820  
Shareholders equity total  0.0 0.0 54.3 76.8 141  
Interest-bearing liabilities  0.0 0.0 9,041 8,708 8,517  
Balance sheet total (assets)  0.0 0.0 9,204 8,915 8,795  

Net Debt  0.0 0.0 8,847 7,793 7,582  
 
See the entire balance sheet

Volume 
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 98.8 47.8 200  
Gross profit growth  0.0% 0.0% 0.0% -51.7% 317.9%  
Employees  0 0 1 1 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% -100.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 9,204 8,915 8,795  
Balance sheet change%  0.0% 0.0% 0.0% -3.1% -1.3%  
Added value  0.0 0.0 -107.7 -73.3 199.6  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 8,699 -1,256 -355  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 -1.0 -2.0 -3.0  

Profitability 
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% -343.6% -638.9% -34.5%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% -3.7% -3.3% -0.6%  
ROI %  0.0% 0.0% -3.7% -3.4% -0.6%  
ROE %  0.0% 0.0% -802.6% -652.1% -215.6%  

Solidity 
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  0.0% 0.0% 0.6% 0.9% 1.6%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -8,214.8% -10,592.8% 3,798.0%  
Gearing %  0.0% 0.0% 16,653.9% 11,336.0% 6,019.9%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 3.5% 2.1% 2.0%  

Liquidity 
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  0.0 0.0 0.0 0.1 0.1  
Current Ratio  0.0 0.0 0.0 0.1 0.1  
Cash and cash equivalent  0.0 0.0 194.7 914.7 935.0  

Capital use efficiency 
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 -8,876.8 -7,830.3 -7,678.7  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 -108 -73 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 -108 -74 0  
EBIT / employee  0 0 -340 -305 0  
Net earnings / employee  0 0 -436 -427 0