CVR number 39320975
Industry 64.3030 Trusts, funds and similar financial entities

LN Vind ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  0.3% 0.3% 0.3% 0.3% 0.3%  
Bankruptcy risk  1.4% 3.2% 1.1% 1.8% 1.0%  
Credit score (0-100)  79 55 83 71 86  
Credit rating  A BBB A A A  
Credit limit (kDKK)  13.7 0.0 164.9 2.0 293.1  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  -9.1 36.9 -11.9 -7.6 -7.9  
EBITDA  -9.1 36.9 -11.9 -7.6 -7.9  
EBIT  -9.1 36.9 -11.9 -7.6 -7.9  
Pre-tax profit (PTP)  261.8 -181.6 2,111.8 34.3 339.6  
Net earnings  288.7 -141.7 2,122.2 26.7 264.8  
Pre-tax profit without non-rec. items  262 -182 2,112 34.3 340  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  2,330 2,188 4,311 4,337 4,602  
Interest-bearing liabilities  0.0 1,179 208 65.1 0.0  
Balance sheet total (assets)  6,272 7,568 8,788 4,972 4,748  
Net Debt  -23.7 1,179 208 65.1 -351  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -9.1 36.9 -11.9 -7.6 -7.9  
Gross profit growth  -80.3% 0.0% 0.0% 36.5% -4.7%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  6,272 7,568 8,788 4,972 4,748  
Balance sheet change%  -4.9% 20.7% 16.1% -43.4% -4.5%  
Added value  -9.1 36.9 -11.9 -7.6 -7.9  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -2.0 1.0 -1.0 -2.0 -3.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  4.9% -1.6% 26.8% 1.1% 7.2%  
ROI %  12.9% -3.8% 54.6% 1.6% 7.6%  
ROE %  12.9% -6.3% 65.3% 0.6% 5.9%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  37.1% 28.9% 49.0% 87.2% 96.9%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  262.0% 3,189.8% -1,752.9% -861.7% 4,433.9%  
Gearing %  0.0% 53.9% 4.8% 1.5% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  68.8% 11.9% 11.3% 29.2% 30.3%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 0.0 0.9 0.0 6.5  
Current Ratio  0.0 0.0 0.9 0.0 6.5  
Cash and cash equivalent  23.7 0.0 0.0 0.0 350.5  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -3,793.4 -5,294.5 -657.5 -573.9 296.6  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0