Loggershut ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  3.3% 3.3% 3.3% 3.3% 3.3%  
Bankruptcy risk  20.3% 23.5% 11.1% 10.1% 16.0%  
Credit score (0-100)  5 3 21 23 12  
Credit rating  B B BB BB BB  
Credit limit (kDKK)  -0.0 -0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Gross profit  179 293 226 247 2.5  
EBITDA  27.6 83.2 5.7 8.1 2.5  
EBIT  -49.4 6.3 -71.2 8.1 2.5  
Pre-tax profit (PTP)  -85.3 -27.8 -102.4 7.5 2.4  
Net earnings  -67.2 -21.9 -83.1 5.7 -0.4  
Pre-tax profit without non-rec. items  -85.3 -27.8 -102 7.5 2.4  

 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  -555 -577 10.0 15.7 15.3  
Interest-bearing liabilities  664 561 4.2 0.0 0.0  
Balance sheet total (assets)  249 102 110 156 140  

Net Debt  592 536 -50.7 -52.6 -7.2  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  179 293 226 247 2.5  
Gross profit growth  0.0% 63.5% -22.9% 9.4% -99.0%  
Employees  1 1 1 1 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% -100.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  249 102 110 156 140  
Balance sheet change%  -21.9% -59.0% 7.7% 41.8% -10.3%  
Added value  27.6 83.2 5.7 85.1 2.5  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -154 -154 -154 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -3.0 1.0 -1.0 1.0 2.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  -27.6% 2.1% -31.5% 3.3% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  -6.1% 0.8% -18.1% 6.1% 1.7%  
ROI %  -6.8% 1.0% -24.0% 54.1% 15.8%  
ROE %  -23.7% -12.5% -148.3% 44.3% -2.4%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  -69.0% -85.0% 9.1% 10.1% 11.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  2,146.0% 644.3% -885.9% -647.8% -293.8%  
Gearing %  -119.6% -97.3% 42.4% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  5.2% 5.6% 11.0% 29.7% 0.0%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  0.1 0.0 1.1 1.1 1.1  
Current Ratio  0.1 0.0 1.1 1.1 1.1  
Cash and cash equivalent  71.7 25.3 54.9 52.6 7.2  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -676.2 -636.9 10.0 15.7 15.3  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  28 83 6 85 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  28 83 6 8 0  
EBIT / employee  -49 6 -71 8 0  
Net earnings / employee  -67 -22 -83 6 0