Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Anchersens Leasing 2016 ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Bankruptcy risk for industry   2.0% 2.0% 2.0% 2.0% 2.0% 2.0% 2.0% 2.0%   Bankruptcy risk   2.1% 2.6% 3.9% 3.2% 4.6% 15.6% 16.6% 16.4%   Credit score (0-100)   68 60 49 56 45 12 11 11   Credit rating   A BBB BBB BBB BBB BB BB BB   Credit limit (kDKK)   0.1 0.0 0.0 0.0 -0.0 -0.0 -0.0 -0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   3,743 3,699 3,626 801 898 385 0.0 0.0   EBITDA   3,743 3,699 3,626 775 877 -828 0.0 0.0   EBIT   542 498 393 775 877 -828 0.0 0.0   Pre-tax profit (PTP)   220.0 149.3 -245.9 54.0 -423.2 -1,613.7 0.0 0.0   Net earnings   164.8 116.6 -191.6 42.1 -475.8 -1,404.4 0.0 0.0   Pre-tax profit without non-rec. items   220 149 -246 54.0 -423 -1,614 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Tangible assets total   28,724 25,770 22,537 19,305 11,776 1,718 0.0 0.0   Shareholders equity total   234 350 159 201 -3,258 -4,663 -4,713 -4,713   Interest-bearing liabilities   29,410 47,197 37,990 33,091 26,834 11,555 4,713 4,713   Balance sheet total (assets)   31,080 48,741 39,127 35,410 25,649 8,341 0.0 0.0   Net Debt   27,961 45,407 37,139 31,342 25,971 11,505 4,713 4,713     See the entire balance sheet 1000.0 Volume  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   3,743 3,699 3,626 801 898 385 0.0 0.0   Gross profit growth   3.2% -1.2% -2.0% -77.9% 12.2% -57.1% -100.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   31,080 48,741 39,127 35,410 25,649 8,341 0 0   Balance sheet change%   -7.2% 56.8% -19.7% -9.5% -27.6% -67.5% -100.0% 0.0%   Added value   3,743.4 3,699.4 3,625.5 775.1 877.1 -828.4 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -6,403 -6,156 -6,465 -3,232 -7,528 -10,059 -1,718 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   3.0 4.0 5.0 5.0 5.0 -1.0 0.0 0.0   1000.0 Profitability  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   14.5% 13.5% 10.8% 96.8% 97.6% -215.1% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   1.7% 1.3% 0.9% 2.1% 2.8% -3.5% 0.0% 0.0%   ROI %   1.7% 1.3% 0.9% 2.1% 2.9% -3.6% 0.0% 0.0%   ROE %   108.8% 39.9% -75.2% 23.4% -3.7% -8.3% 0.0% 0.0%   1000.0 Solidity  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Equity ratio %   0.8% 0.7% 0.4% 0.6% -11.3% -35.9% -100.0% -100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   746.9% 1,227.4% 1,024.4% 4,043.7% 2,961.1% -1,388.8% 0.0% 0.0%   Gearing %   12,577.8% 13,469.0% 23,918.8% 16,467.8% -823.6% -247.8% -100.0% -100.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   1.1% 0.9% 1.5% 2.1% 4.4% 4.6% 0.0% 0.0%   1000.0 Liquidity  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Quick Ratio   0.6 0.9 0.8 0.8 0.7 0.5 0.0 0.0   Current Ratio   0.6 0.9 0.8 0.8 0.7 0.5 0.0 0.0   Cash and cash equivalent   1,449.0 1,789.4 851.4 1,749.9 862.6 50.4 0.0 0.0   1000.0 Capital use efficiency  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -1,476.8 -2,632.9 -4,010.7 -4,801.6 -4,909.9 -5,711.0 -2,356.3 -2,356.3   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0