CVR number 33866291
Industry 69.1000 Legal activities

ADVOKATFIRMAET KÜHNEL P/S

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  1.2% 1.2% 1.2% 1.2% 1.2%  
Bankruptcy risk  4.8% 8.7% 7.7% 5.8% 5.2%  
Credit score (0-100)  44 27 31 39 43  
Credit rating  BBB BB BB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Gross profit  4,830 4,504 5,137 4,535 4,188  
EBITDA  218 -1,255 181 339 286  
EBIT  101 -1,363 114 314 275  
Pre-tax profit (PTP)  20.5 -1,410.0 44.6 116.8 100.0  
Net earnings  20.5 -1,410.0 44.6 116.8 100.0  
Pre-tax profit without non-rec. items  20.5 -1,410 44.6 117 100  
 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Tangible assets total  201 110 43.4 19.2 56.0  
Shareholders equity total  1,960 550 594 711 811  
Interest-bearing liabilities  132 519 1,260 1,370 1,271  
Balance sheet total (assets)  4,338 3,755 3,315 3,413 3,094  
Net Debt  112 501 1,252 1,361 1,267  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  4,830 4,504 5,137 4,535 4,188  
Gross profit growth  -14.5% -6.7% 14.1% -11.7% -7.7%  
Employees  6 6 6 4 5  
Employee growth %  -14.3% 0.0% 0.0% -33.3% 25.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  4,338 3,755 3,315 3,413 3,094  
Balance sheet change%  -13.7% -13.4% -11.7% 2.9% -9.3%  
Added value  217.6 -1,255.0 181.1 381.4 286.2  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -205 -199 -134 -48 25  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  4.0 -1.0 1.0 2.0 3.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  2.1% -30.3% 2.2% 6.9% 6.6%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  2.2% -33.7% 3.2% 9.4% 8.5%  
ROI %  3.6% -81.6% 7.8% 16.0% 13.3%  
ROE %  1.0% -112.4% 7.8% 17.9% 13.1%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  45.2% 14.6% 17.9% 20.8% 26.2%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  51.6% -39.9% 691.5% 401.9% 442.8%  
Gearing %  6.7% 94.5% 212.0% 192.7% 156.6%  
Net interest  0 0 0 0 0  
Financing costs %  11.0% 14.5% 7.8% 15.1% 13.3%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  1.9 1.1 1.1 1.2 1.3  
Current Ratio  1.9 1.1 1.1 1.2 1.3  
Cash and cash equivalent  19.6 18.4 7.2 9.1 3.3  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  1,924.1 423.6 401.4 542.4 605.6  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  36 -209 30 95 57  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  36 -209 30 85 57  
EBIT / employee  17 -227 19 79 55  
Net earnings / employee  3 -235 7 29 20