Knoppen Ejendomme ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 1.8% 1.5% 1.1%  
Credit score (0-100)  0 0 70 76 82  
Credit rating  N/A N/A A A A  
Credit limit (kDKK)  0.0 0.0 3.4 38.7 313.8  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 1,838 1,561 1,646  
EBITDA  0.0 0.0 1,838 1,561 1,646  
EBIT  0.0 0.0 363 534 595  
Pre-tax profit (PTP)  0.0 0.0 292.6 429.7 482.9  
Net earnings  0.0 0.0 228.2 329.2 377.3  
Pre-tax profit without non-rec. items  0.0 0.0 293 430 483  

 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  0.0 0.0 14,283 13,448 13,129  
Shareholders equity total  0.0 0.0 7,275 7,604 7,982  
Interest-bearing liabilities  0.0 0.0 3,447 3,037 3,005  
Balance sheet total (assets)  0.0 0.0 14,283 13,631 13,759  

Net Debt  0.0 0.0 3,447 3,037 2,636  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 1,838 1,561 1,646  
Gross profit growth  0.0% 0.0% 0.0% -15.1% 5.5%  
Employees  0 0 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 14,283 13,631 13,759  
Balance sheet change%  0.0% 0.0% 0.0% -4.6% 0.9%  
Added value  0.0 0.0 1,838.4 2,010.0 1,646.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 12,807 -1,861 -1,371  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 2.0 3.0  

Profitability 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 19.7% 34.2% 36.1%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 2.5% 3.8% 4.4%  
ROI %  0.0% 0.0% 2.8% 4.2% 4.7%  
ROE %  0.0% 0.0% 3.1% 4.4% 4.8%  

Solidity 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  0.0% 0.0% 50.9% 55.8% 58.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 187.5% 194.6% 160.2%  
Gearing %  0.0% 0.0% 47.4% 39.9% 37.6%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 4.1% 3.2% 3.9%  

Liquidity 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  0.0 0.0 0.0 0.1 0.5  
Current Ratio  0.0 0.0 0.0 0.1 0.5  
Cash and cash equivalent  0.0 0.0 0.0 0.0 368.5  

Capital use efficiency 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 -2,053.9 -1,156.5 -738.9  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 1,838 2,010 1,646  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 1,838 1,561 1,646  
EBIT / employee  0 0 363 534 595  
Net earnings / employee  0 0 228 329 377