GUNNAR KRISTIANSEN BYG ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  5.0% 5.0% 5.0% 5.0% 5.0%  
Bankruptcy risk  6.7% 13.2% 11.9% 12.4% 14.4%  
Credit score (0-100)  36 16 19 18 15  
Credit rating  BBB BB BB BB BB  
Credit limit (kDKK)  0.0 -0.0 -0.0 -0.0 -0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Gross profit  2,752 -194 -8.7 -6.2 -258  
EBITDA  841 -230 -8.7 -6.2 -259  
EBIT  841 -230 -8.7 -6.2 -259  
Pre-tax profit (PTP)  837.3 -234.3 -9.0 -6.3 -267.9  
Net earnings  653.0 -183.0 -7.0 -4.9 -209.0  
Pre-tax profit without non-rec. items  837 -234 -9.0 -6.3 -268  

 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  623 -58.0 -65.0 -69.9 -279  
Interest-bearing liabilities  0.0 119 81.0 86.6 453  
Balance sheet total (assets)  1,700 126 27.0 29.4 186  

Net Debt  -1,064 44.6 56.0 61.6 428  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  2,752 -194 -8.7 -6.2 -258  
Gross profit growth  40.0% 0.0% 95.5% 28.9% -4,100.2%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  1,700 126 27 29 186  
Balance sheet change%  93.5% -92.6% -78.6% 8.8% 532.4%  
Added value  841.1 -230.3 -8.7 -6.2 -259.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -16 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  5.0 -1.0 -2.0 -3.0 -4.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  30.6% 119.0% 100.0% 100.0% 100.2%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  65.2% -24.5% -6.3% -6.4% -91.9%  
ROI %  176.4% -62.0% -8.6% -7.3% -96.0%  
ROE %  137.0% -48.8% -9.2% -17.6% -194.5%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  36.7% -31.5% -70.7% -70.4% -60.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -126.5% -19.4% -647.5% -1,002.3% -165.2%  
Gearing %  0.0% -205.9% -124.7% -123.9% -162.3%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 6.7% 0.3% 0.2% 3.3%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  1.6 0.7 0.3 0.3 0.4  
Current Ratio  1.6 0.7 0.3 0.3 0.4  
Cash and cash equivalent  1,063.9 74.8 25.0 25.0 25.0  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  598.3 -83.0 -90.0 -94.9 -304.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0