CVR number 41200049
Industry 68.1000 Buying and selling of own real estate

MSH Ejendomme ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  1.1% 1.1% 1.1% 1.1% 1.1%  
Bankruptcy risk  0.0% 7.8% 11.6% 3.4% 3.3%  
Credit score (0-100)  0 31 19 54 54  
Credit rating  N/A BB BB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  0.0 136 -34.2 1.2 26.7  
EBITDA  0.0 119 -34.2 1.2 26.7  
EBIT  0.0 119 -34.2 -13.0 -61.0  
Pre-tax profit (PTP)  0.0 107.5 -43.2 -40.3 -199.7  
Net earnings  0.0 85.0 -43.2 -40.3 -199.7  
Pre-tax profit without non-rec. items  0.0 108 -43.2 -40.3 -200  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 0.0 0.0 2,402 2,435  
Shareholders equity total  0.0 125 81.7 41.4 -158  
Interest-bearing liabilities  0.0 468 267 2,547 2,578  
Balance sheet total (assets)  0.0 640 364 2,625 2,493  
Net Debt  0.0 -166 -80.7 2,345 2,550  
 
See the entire balance sheet

Volume 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 136 -34.2 1.2 26.7  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 2,058.2%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 640 364 2,625 2,493  
Balance sheet change%  0.0% 0.0% -43.2% 622.0% -5.0%  
Added value  0.0 118.6 -34.2 -13.0 26.7  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 2,388 -55  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 1.0 -1.0 -2.0 -3.0  

Profitability 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 87.1% 100.0% -1,050.2% -228.3%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 29.2% -6.8% -0.9% -2.3%  
ROI %  0.0% 31.6% -7.3% -0.9% -2.3%  
ROE %  0.0% 68.0% -41.8% -65.4% -15.8%  

Solidity 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  0.0% 19.5% 22.5% 1.6% -6.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% -139.7% 236.0% 189,398.7% 9,542.1%  
Gearing %  0.0% 374.3% 326.7% 6,147.6% -1,629.1%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 34.0% 2.5% 1.9% 5.4%  

Liquidity 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 1.2 1.3 0.2 0.0  
Current Ratio  0.0 1.2 1.3 0.2 0.0  
Cash and cash equivalent  0.0 633.4 347.6 202.3 28.6  

Capital use efficiency 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 125.0 81.7 -905.0 -1,134.5  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0