Uniify ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 8.2% 5.8% 3.3% 7.0%  
Credit score (0-100)  0 30 38 55 33  
Credit rating  N/A BB BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  0.0 18.6 159 1,923 4.3  
EBITDA  0.0 18.6 157 -45.5 -5,712  
EBIT  0.0 18.6 157 -45.5 -5,715  
Pre-tax profit (PTP)  0.0 18.6 156.0 -95.1 -5,831.6  
Net earnings  0.0 22.4 150.8 7.9 -4,524.9  
Pre-tax profit without non-rec. items  0.0 18.6 156 -95.1 -5,832  

 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  0.0 0.0 0.0 0.0 171  
Shareholders equity total  0.0 258 409 17,360 12,835  
Interest-bearing liabilities  0.0 1,758 749 23.3 2,008  
Balance sheet total (assets)  0.0 1,187 1,377 18,423 15,864  

Net Debt  0.0 1,556 574 -15,439 -6,959  
 
See the entire balance sheet

Volume 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 18.6 159 1,923 4.3  
Gross profit growth  0.0% 0.0% 752.2% 1,110.1% -99.8%  
Employees  0 1 1 5 10  
Employee growth %  0.0% 0.0% 0.0% 400.0% 100.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 1,187 1,377 18,423 15,864  
Balance sheet change%  0.0% 0.0% 16.0% 1,238.1% -13.9%  
Added value  0.0 18.6 156.9 -45.5 -5,712.5  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 144 469 1,458 2,700  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 1.0 2.0 -1.0 -2.0  

Profitability 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 100.0% 98.8% -2.4% -133,844.4%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 10.5% 16.7% -0.3% -33.3%  
ROI %  0.0% 6.2% 13.1% -0.4% -35.1%  
ROE %  0.0% 8.7% 45.2% 0.1% -30.0%  

Solidity 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  0.0% 21.8% 29.7% 94.2% 80.9%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 8,347.4% 365.5% 33,940.3% 121.8%  
Gearing %  0.0% 680.2% 183.0% 0.1% 15.6%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 12.1% 4.6% 15.8% 12.4%  

Liquidity 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  0.0 1.1 0.8 21.8 10.7  
Current Ratio  0.0 1.1 0.8 21.8 10.7  
Cash and cash equivalent  0.0 201.4 175.1 15,462.1 8,967.2  

Capital use efficiency 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 114.4 -154.3 15,525.5 9,915.7  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 19 157 -9 -571  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 19 157 -9 -571  
EBIT / employee  0 19 157 -9 -572  
Net earnings / employee  0 22 151 2 -452