Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

SYSTEM STANDEX A/S Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.8% 1.5%   Bankruptcy risk   0.5% 0.4% 0.6% 0.5% 0.5% 0.4% 6.6% 8.4%   Credit score (0-100)   99 99 97 99 99 99 36 29   Credit rating   AAA AAA AA AAA AAA AAA BBB BB   Credit limit (kDKK)   2,020.0 1,999.7 1,723.3 1,846.6 1,994.4 2,111.7 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   17,288 15,087 11,101 16,217 17,925 19,773 0.0 0.0   EBITDA   2,267 3,078 1,751 2,552 2,796 3,114 0.0 0.0   EBIT   1,747 2,466 1,221 1,905 2,182 2,513 0.0 0.0   Pre-tax profit (PTP)   1,745.0 2,259.0 934.0 1,735.0 2,005.0 2,642.4 0.0 0.0   Net earnings   1,360.0 1,794.0 721.0 1,295.0 1,554.0 2,105.7 0.0 0.0   Pre-tax profit without non-rec. items   1,745 2,259 934 1,735 2,005 2,642 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Tangible assets total   15,428 15,214 14,979 14,874 14,539 14,605 0.0 0.0   Shareholders equity total   15,525 15,551 13,502 14,451 15,111 15,589 13,155 13,155   Interest-bearing liabilities   9,356 9,829 10,440 10,673 9,417 9,149 0.0 0.0   Balance sheet total (assets)   33,557 34,271 32,636 34,062 35,003 33,496 13,155 13,155   Net Debt   8,393 9,047 7,313 10,467 8,429 8,258 -13,155 -13,155     See the entire balance sheet 1000.0 Volume  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   17,288 15,087 11,101 16,217 17,925 19,773 0.0 0.0   Gross profit growth   6.0% -12.7% -26.4% 46.1% 10.5% 10.3% -100.0% 0.0%   Employees   36 38 38 30 33 37 0 0   Employee growth %   -5.3% 5.6% 0.0% -21.1% 10.0% 12.1% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   33,557 34,271 32,636 34,062 35,003 33,496 13,155 13,155   Balance sheet change%   -5.7% 2.1% -4.8% 4.4% 2.8% -4.3% -60.7% 0.0%   Added value   2,267.0 3,078.0 1,751.0 2,552.0 2,829.0 3,113.5 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -186 -826 -765 -752 -949 -535 -14,605 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   3.0 4.0 5.0 5.0 5.0 5.0 0.0 0.0   1000.0 Profitability  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   10.1% 16.3% 11.0% 11.7% 12.2% 12.7% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   6.1% 7.7% 4.0% 6.2% 6.8% 9.2% 0.0% 0.0%   ROI %   7.5% 9.5% 5.0% 7.7% 8.7% 11.8% 0.0% 0.0%   ROE %   8.3% 11.5% 5.0% 9.3% 10.5% 13.7% 0.0% 0.0%   1000.0 Solidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Equity ratio %   46.8% 46.5% 42.2% 44.2% 46.4% 46.9% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   370.2% 293.9% 417.6% 410.1% 301.5% 265.2% 0.0% 0.0%   Gearing %   60.3% 63.2% 77.3% 73.9% 62.3% 58.7% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   3.9% 3.7% 4.0% 3.2% 3.4% 5.5% 0.0% 0.0%   1000.0 Liquidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Quick Ratio   1.7 1.9 1.7 1.8 1.8 1.5 0.0 0.0   Current Ratio   2.7 2.4 2.5 2.4 2.3 2.4 0.0 0.0   Cash and cash equivalent   963.0 782.0 3,127.0 206.0 988.0 891.1 0.0 0.0   1000.0 Capital use efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   11,289.0 11,238.0 10,612.0 11,097.0 11,567.0 11,160.6 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   63 81 46 85 86 84 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   63 81 46 85 85 84 0 0   EBIT / employee   49 65 32 64 66 68 0 0   Net earnings / employee   38 47 19 43 47 57 0 0