Frederik Hansson Holding ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  1.6% 2.0% 1.1% 1.3% 2.0%  
Credit score (0-100)  77 68 82 79 68  
Credit rating  A A A A A  
Credit limit (kDKK)  2.7 0.1 51.4 21.9 0.4  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  -7.1 -9.8 -7.3 -18.7 -89.6  
EBITDA  -7.1 -9.8 -7.3 -18.7 -89.6  
EBIT  -7.1 -9.8 -7.3 -18.7 -89.6  
Pre-tax profit (PTP)  207.0 108.2 622.8 504.0 780.7  
Net earnings  205.2 106.1 617.7 501.4 794.2  
Pre-tax profit without non-rec. items  207 108 623 504 781  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  1,045 1,095 1,657 2,101 2,836  
Interest-bearing liabilities  6.7 6.7 8.5 59.5 103  
Balance sheet total (assets)  1,064 1,111 1,677 2,173 2,974  

Net Debt  6.7 6.7 8.5 59.5 -36.7  
 
See the entire balance sheet

Volume 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -7.1 -9.8 -7.3 -18.7 -89.6  
Gross profit growth  0.0% -38.1% 25.7% -155.5% -379.2%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  1,064 1,111 1,677 2,173 2,974  
Balance sheet change%  16.8% 4.4% 51.0% 29.6% 36.9%  
Added value  -7.1 -9.8 -7.3 -18.7 -89.6  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -1.0 -2.0 -3.0 -4.0 -5.0  

Profitability 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  21.0% 10.0% 44.7% 26.2% 30.3%  
ROI %  21.2% 10.1% 45.0% 26.4% 30.6%  
ROE %  21.2% 9.9% 44.9% 26.7% 32.2%  

Solidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  98.2% 98.6% 98.8% 96.7% 95.4%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -94.2% -68.2% -116.4% -318.6% 41.0%  
Gearing %  0.6% 0.6% 0.5% 2.8% 3.6%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.5% 0.2%  

Liquidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  23.9 32.8 52.3 6.5 7.5  
Current Ratio  23.9 32.8 52.3 6.5 7.5  
Cash and cash equivalent  0.0 0.0 0.0 0.0 140.1  

Capital use efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  436.3 487.1 1,048.2 399.1 902.2  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0