Bachmann Dressage ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 3.3% 2.1% 1.3%  
Credit score (0-100)  0 0 53 67 79  
Credit rating  N/A N/A BBB A A  
Credit limit (kDKK)  0.0 0.0 0.0 0.2 157.5  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 3,107 3,462 6,411  
EBITDA  0.0 0.0 1,798 1,177 4,613  
EBIT  0.0 0.0 1,798 1,160 4,552  
Pre-tax profit (PTP)  0.0 0.0 1,739.0 1,038.2 4,432.0  
Net earnings  0.0 0.0 1,347.2 797.7 3,446.9  
Pre-tax profit without non-rec. items  0.0 0.0 1,739 1,038 4,432  

 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  0.0 0.0 0.0 142 655  
Shareholders equity total  0.0 0.0 1,387 985 3,632  
Interest-bearing liabilities  0.0 0.0 1,137 1,303 2,301  
Balance sheet total (assets)  0.0 0.0 3,163 3,245 7,954  

Net Debt  0.0 0.0 -692 140 -2,168  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 3,107 3,462 6,411  
Gross profit growth  0.0% 0.0% 0.0% 11.4% 85.2%  
Employees  0 0 3 6 5  
Employee growth %  0.0% 0.0% 0.0% 100.0% -16.7%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 3,163 3,245 7,954  
Balance sheet change%  0.0% 0.0% 0.0% 2.6% 145.1%  
Added value  0.0 0.0 1,798.4 1,160.4 4,612.9  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 125 451  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 2.0 3.0  

Profitability 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 57.9% 33.5% 71.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 56.9% 36.2% 81.3%  
ROI %  0.0% 0.0% 68.4% 46.5% 108.3%  
ROE %  0.0% 0.0% 97.1% 67.3% 149.3%  

Solidity 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  0.0% 0.0% 43.9% 30.3% 45.7%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -38.5% 11.9% -47.0%  
Gearing %  0.0% 0.0% 82.0% 132.3% 63.4%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 10.5% 10.0% 6.6%  

Liquidity 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  0.0 0.0 1.6 1.0 1.3  
Current Ratio  0.0 0.0 1.9 1.4 1.7  
Cash and cash equivalent  0.0 0.0 1,829.2 1,162.4 4,468.7  

Capital use efficiency 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 1,493.1 915.0 3,092.4  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 599 193 923  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 599 196 923  
EBIT / employee  0 0 599 193 910  
Net earnings / employee  0 0 449 133 689