Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

BTTB Elektronik ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 2.3% 2.3%   Bankruptcy risk   7.2% 3.7% 2.6% 2.9% 1.5% 1.2% 9.7% 9.7%   Credit score (0-100)   35 53 61 57 76 81 26 26   Credit rating   BBB BBB BBB BBB A A BB BB   Credit limit (kDKK)   0.0 0.0 0.0 0.0 9.5 67.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   485 764 730 661 1,338 1,402 0.0 0.0   EBITDA   192 345 244 215 752 671 0.0 0.0   EBIT   172 263 195 174 733 615 0.0 0.0   Pre-tax profit (PTP)   122.2 242.1 167.3 162.4 718.4 602.7 0.0 0.0   Net earnings   93.2 188.5 129.8 126.6 553.5 469.7 0.0 0.0   Pre-tax profit without non-rec. items   122 242 167 162 718 603 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Tangible assets total   148 113 99.4 70.3 68.4 12.2 0.0 0.0   Shareholders equity total   143 332 461 588 1,142 1,611 1,561 1,561   Interest-bearing liabilities   181 114 38.2 24.9 18.0 42.8 0.0 0.0   Balance sheet total (assets)   560 637 994 920 1,747 2,293 1,561 1,561   Net Debt   164 -25.4 -517 -59.0 -492 -958 -1,561 -1,561     See the entire balance sheet 1000.0 Volume  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   485 764 730 661 1,338 1,402 0.0 0.0   Gross profit growth   0.0% 57.4% -4.4% -9.5% 102.5% 4.8% -100.0% 0.0%   Employees   2 2 2 2 2 2 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   560 637 994 920 1,747 2,293 1,561 1,561   Balance sheet change%   0.0% 13.6% 56.0% -7.4% 89.9% 31.2% -31.9% 0.0%   Added value   192.0 345.5 243.9 215.2 773.3 670.8 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   128 -118 -62 -70 -21 -112 -12 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   1.0 2.0 3.0 4.0 5.0 5.0 0.0 0.0   1000.0 Profitability  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   35.4% 34.5% 26.7% 26.4% 54.8% 43.8% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   30.6% 44.0% 23.9% 18.2% 54.9% 30.5% 0.0% 0.0%   ROI %   52.2% 67.6% 40.9% 31.3% 82.4% 43.7% 0.0% 0.0%   ROE %   65.1% 79.4% 32.7% 24.1% 64.0% 34.1% 0.0% 0.0%   1000.0 Solidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Equity ratio %   25.6% 52.1% 46.4% 63.9% 65.4% 70.3% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   85.6% -7.3% -212.1% -27.4% -65.4% -142.9% 0.0% 0.0%   Gearing %   126.3% 34.5% 8.3% 4.2% 1.6% 2.7% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   54.7% 14.4% 36.0% 38.8% 66.2% 41.3% 0.0% 0.0%   1000.0 Liquidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Quick Ratio   0.6 1.2 1.3 0.9 1.4 1.8 0.0 0.0   Current Ratio   1.2 2.0 1.6 2.5 2.8 3.3 0.0 0.0   Cash and cash equivalent   16.6 139.8 555.6 83.9 509.7 1,001.2 0.0 0.0   1000.0 Capital use efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   60.5 251.8 342.9 498.3 1,055.7 1,577.5 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   96 173 122 108 387 335 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   96 173 122 108 376 335 0 0   EBIT / employee   86 132 97 87 366 307 0 0   Net earnings / employee   47 94 65 63 277 235 0 0