Plejerup ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.8% 1.1% 0.6% 1.8% 0.6%  
Credit score (0-100)  92 83 97 71 96  
Credit rating  AA A AA A AA  
Credit limit (kDKK)  453.2 424.6 1,313.6 5.7 1,116.4  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  -6.5 -6.5 -6.5 -6.5 -6.5  
EBITDA  -6.5 -6.5 -6.5 -6.5 -6.5  
EBIT  -6.5 -6.5 -6.5 -6.5 -6.5  
Pre-tax profit (PTP)  510.2 6,913.8 1,340.6 -1,020.5 1,104.5  
Net earnings  503.9 6,805.3 1,035.5 -1,020.5 844.8  
Pre-tax profit without non-rec. items  510 6,914 1,341 -1,020 1,105  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  5,506 12,301 12,755 11,280 11,635  
Interest-bearing liabilities  0.0 10.0 21.5 21.5 0.0  
Balance sheet total (assets)  5,548 12,426 13,074 11,337 11,800  

Net Debt  -1,245 -10,391 -11,044 -9,278 -8,010  
 
See the entire balance sheet

Volume 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -6.5 -6.5 -6.5 -6.5 -6.5  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Employees  1 1 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  5,548 12,426 13,074 11,337 11,800  
Balance sheet change%  6.7% 124.0% 5.2% -13.3% 4.1%  
Added value  -6.5 -6.5 -6.5 -6.5 -6.5  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -1.0 -2.0 -3.0 -4.0 -5.0  

Profitability 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  9.5% 77.2% 10.7% -8.2% 9.6%  
ROI %  9.6% 77.8% 10.8% -8.3% 9.7%  
ROE %  9.4% 76.4% 8.3% -8.5% 7.4%  

Solidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  99.2% 99.0% 97.6% 99.5% 98.6%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  19,151.1% 159,866.4% 169,914.2% 142,732.6% 123,227.9%  
Gearing %  0.0% 0.1% 0.2% 0.2% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 411.8% 129.0% 110.1% 96.9%  

Liquidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  29.8 83.2 34.8 164.7 49.1  
Current Ratio  29.8 83.2 34.8 164.7 49.1  
Cash and cash equivalent  1,244.8 10,401.3 11,065.9 9,299.1 8,009.8  

Capital use efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -17.9 2,174.5 1,487.0 3,079.1 42.9  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  -7 -7 -7 -7 -7  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  -7 -7 -7 -7 -7  
EBIT / employee  -7 -7 -7 -7 -7  
Net earnings / employee  504 6,805 1,035 -1,020 845