Majgaard Ejendomme ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  0.4% 0.4% 0.4% 0.4% 0.4%  
Bankruptcy risk  0.0% 3.0% 3.4% 3.8% 3.5%  
Credit score (0-100)  0 56 53 50 53  
Credit rating  N/A BBB BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Gross profit  0.0 289 270 263 299  
EBITDA  0.0 289 270 263 299  
EBIT  0.0 240 230 220 260  
Pre-tax profit (PTP)  0.0 139.9 114.6 -21.5 -14.0  
Net earnings  0.0 97.2 80.1 -26.4 8.9  
Pre-tax profit without non-rec. items  0.0 140 115 -21.5 -14.0  

 
See the entire income statement

Balance sheet (kDKK) 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Tangible assets total  0.0 5,154 5,147 5,104 5,072  
Shareholders equity total  0.0 137 217 191 200  
Interest-bearing liabilities  0.0 4,191 3,836 3,422 3,454  
Balance sheet total (assets)  0.0 5,565 5,317 5,390 5,129  

Net Debt  0.0 3,781 3,836 3,422 3,454  
 
See the entire balance sheet

Volume 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 289 270 263 299  
Gross profit growth  0.0% 0.0% -6.6% -2.8% 13.7%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 5,565 5,317 5,390 5,129  
Balance sheet change%  0.0% 0.0% -4.4% 1.4% -4.8%  
Added value  0.0 289.3 270.2 259.9 298.6  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 5,105 -47 -86 -70  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 1.0 2.0 3.0 4.0  

Profitability 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 83.0% 85.1% 83.6% 87.2%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 4.3% 4.3% 4.5% 5.0%  
ROI %  0.0% 5.5% 5.6% 6.3% 7.2%  
ROE %  0.0% 70.8% 45.2% -12.9% 4.6%  

Solidity 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  0.0% 2.5% 4.1% 3.5% 3.9%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 1,306.7% 1,419.7% 1,303.0% 1,156.7%  
Gearing %  0.0% 3,054.6% 1,765.0% 1,792.5% 1,728.4%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 4.8% 3.0% 7.3% 8.0%  

Liquidity 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  0.0 0.1 0.0 0.1 0.0  
Current Ratio  0.0 0.1 0.0 0.1 0.0  
Cash and cash equivalent  0.0 410.8 0.0 0.0 0.0  

Capital use efficiency 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 -5,017.0 -4,950.1 -4,933.4 -4,892.3  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0