CVR number 42007080
Industry 43.2100 Electrical installation

Greenland Electricity ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
N/A
2021
2022/5
2022
2023/5
2023
2024/5
Bankruptcy risk for industry  2.0% 2.0% 2.0% 2.0% 2.0%  
Bankruptcy risk  0.0% 0.0% 1.6% 1.2% 2.2%  
Credit score (0-100)  0 0 73 82 65  
Credit rating  N/A N/A A A BBB  
Credit limit (kDKK)  0.0 0.0 6.8 120.9 0.1  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
2022/5
2022
2023/5
2023
2024/5
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 7,879 6,088 3,818  
EBITDA  0.0 0.0 2,837 2,127 -475  
EBIT  0.0 0.0 2,212 1,566 -962  
Pre-tax profit (PTP)  0.0 0.0 2,193.1 1,562.6 -923.8  
Net earnings  0.0 0.0 1,611.1 1,148.4 -679.7  
Pre-tax profit without non-rec. items  0.0 0.0 2,193 1,563 -924  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
2022/5
2022
2023/5
2023
2024/5
Tangible assets total  0.0 0.0 892 743 2,166  
Shareholders equity total  0.0 0.0 1,661 2,810 2,130  
Interest-bearing liabilities  0.0 0.0 253 456 2,107  
Balance sheet total (assets)  0.0 0.0 3,516 5,661 5,045  
Net Debt  0.0 0.0 93.0 -52.5 1,923  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
2022/5
2022
2023/5
2023
2024/5
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 7,879 6,088 3,818  
Gross profit growth  0.0% 0.0% 0.0% -22.7% -37.3%  
Employees  0 0 6 10 10  
Employee growth %  0.0% 0.0% 0.0% 66.7% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 3,516 5,661 5,045  
Balance sheet change%  0.0% 0.0% 0.0% 61.0% -10.9%  
Added value  0.0 0.0 2,837.0 2,190.9 -475.3  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 267 -710 936  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 2.0 -1.0  

Profitability 
2019
N/A
2020
N/A
2021
2022/5
2022
2023/5
2023
2024/5
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 28.1% 25.7% -25.2%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 63.1% 34.3% -16.9%  
ROI %  0.0% 0.0% 115.8% 60.7% -24.1%  
ROE %  0.0% 0.0% 97.0% 51.4% -27.5%  

Solidity 
2019
N/A
2020
N/A
2021
2022/5
2022
2023/5
2023
2024/5
Equity ratio %  0.0% 0.0% 47.2% 49.6% 42.8%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 3.3% -2.5% -404.7%  
Gearing %  0.0% 0.0% 15.2% 16.2% 98.9%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 19.0% 2.9% 1.5%  

Liquidity 
2019
N/A
2020
N/A
2021
2022/5
2022
2023/5
2023
2024/5
Quick Ratio  0.0 0.0 1.2 1.7 0.8  
Current Ratio  0.0 0.0 1.6 1.8 1.0  
Cash and cash equivalent  0.0 0.0 160.0 508.0 183.5  

Capital use efficiency 
2019
N/A
2020
N/A
2021
2022/5
2022
2023/5
2023
2024/5
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 957.6 2,206.1 94.1  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
2022/5
2022
2023/5
2023
2024/5
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 473 219 -48  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 473 213 -48  
EBIT / employee  0 0 369 157 -96  
Net earnings / employee  0 0 269 115 -68