CVR number 26399637
Industry 74.2000 Photographic activities

MINGO PHOTO ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  2.0% 2.0% 2.0% 2.0% 2.0%  
Bankruptcy risk  2.9% 1.4% 3.8% 1.7% 2.6%  
Credit score (0-100)  59 77 50 73 60  
Credit rating  BBB A BBB A BBB  
Credit limit (kDKK)  0.0 8.7 0.0 3.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  537 754 360 822 211  
EBITDA  220 407 103 533 28.5  
EBIT  220 407 103 533 28.5  
Pre-tax profit (PTP)  204.1 393.0 87.6 516.0 -253.5  
Net earnings  159.2 301.4 65.5 400.0 -251.7  
Pre-tax profit without non-rec. items  204 393 87.6 516 -253  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  53.8 106 69.5 38.0 11.3  
Shareholders equity total  509 810 576 974 2,850  
Interest-bearing liabilities  339 285 310 442 126  
Balance sheet total (assets)  1,116 1,540 1,057 2,285 3,303  
Net Debt  292 -571 296 -1,303 -1,137  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  537 754 360 822 211  
Gross profit growth  173.4% 40.5% -52.2% 128.2% -74.4%  
Employees  0 0 0 3 2  
Employee growth %  0.0% 0.0% 0.0% 0.0% -33.3%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  1,116 1,540 1,057 2,285 3,303  
Balance sheet change%  27.1% 38.0% -31.4% 116.1% 44.6%  
Added value  219.7 407.1 102.6 533.0 28.5  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -63 53 -37 -31 -27  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  1.0 2.0 3.0 4.0 5.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  40.9% 54.0% 28.5% 64.8% 13.5%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  22.0% 30.7% 7.9% 32.0% 2.0%  
ROI %  27.2% 41.9% 10.4% 46.4% 2.6%  
ROE %  37.1% 45.7% 9.4% 51.6% -13.2%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  45.6% 52.6% 54.4% 42.6% 86.3%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  133.1% -140.4% 288.0% -244.5% -3,991.1%  
Gearing %  66.6% 35.2% 53.9% 45.4% 4.4%  
Net interest  0 0 0 0 0  
Financing costs %  4.1% 4.5% 5.0% 4.8% 109.0%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  1.4 1.7 1.6 1.5 3.6  
Current Ratio  1.7 2.0 2.0 1.7 3.9  
Cash and cash equivalent  46.8 856.7 14.8 1,745.0 1,263.3  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  451.0 699.8 502.2 932.0 1,321.5  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 178 14  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 178 14  
EBIT / employee  0 0 0 178 14  
Net earnings / employee  0 0 0 133 -126