Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Fyret Ejendomsinvest ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Bankruptcy risk for industry   0.3% 0.3% 0.3% 0.3% 0.3% 0.3% 0.3% 0.3%   Bankruptcy risk   21.7% 6.2% 5.0% 2.8% 2.9% 4.5% 17.6% 17.3%   Credit score (0-100)   5 38 42 59 57 46 9 9   Credit rating   B BBB BBB BBB BBB BBB B BB   Credit limit (kDKK)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   0.0 -14.8 2.3 491 893 337 0.0 0.0   EBITDA   0.0 -14.8 2.3 491 893 32.2 0.0 0.0   EBIT   0.0 -14.8 -23.5 287 452 -418 0.0 0.0   Pre-tax profit (PTP)   -0.8 -29.4 -19.7 341.4 126.0 -858.5 0.0 0.0   Net earnings   -0.8 -22.9 -15.3 266.3 98.2 -752.1 0.0 0.0   Pre-tax profit without non-rec. items   -0.8 -29.4 -19.7 341 126 -859 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Tangible assets total   0.0 1,574 11,381 15,494 15,308 13,341 0.0 0.0   Shareholders equity total   39.2 16.3 1.0 267 366 313 273 273   Interest-bearing liabilities   0.0 1,580 10,931 14,884 14,633 13,190 0.0 0.0   Balance sheet total (assets)   39.2 1,602 11,430 15,621 15,529 13,603 273 273   Net Debt   0.0 1,558 10,887 14,870 14,594 13,190 -273 -273     See the entire balance sheet 1000.0 Volume  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   0.0 -14.8 2.3 491 893 337 0.0 0.0   Gross profit growth   0.0% 0.0% 0.0% 21,698.0% 81.8% -62.2% -100.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   39 1,602 11,430 15,621 15,529 13,603 273 273   Balance sheet change%   0.0% 3,987.3% 613.4% 36.7% -0.6% -12.4% -98.0% 0.0%   Added value   0.0 -14.8 2.3 491.1 655.7 32.2 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 1,574 9,781 3,910 -627 -2,416 -13,341 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   0.0 -1.0 -2.0 1.0 2.0 -1.0 0.0 0.0   1000.0 Profitability  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   0.0% 100.0% -1,041.2% 58.5% 50.6% -123.9% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   0.0% -1.8% 0.0% 4.6% 3.6% -2.7% 0.0% 0.0%   ROI %   0.0% -1.8% 0.0% 4.7% 3.7% -2.8% 0.0% 0.0%   ROE %   -2.0% -82.5% -177.5% 198.6% 31.0% -221.6% 0.0% 0.0%   1000.0 Solidity  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Equity ratio %   100.0% 1.0% 0.0% 1.7% 2.4% 2.3% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   0.0% -10,515.8% 483,236.4% 3,027.9% 1,634.4% 40,969.4% 0.0% 0.0%   Gearing %   0.0% 9,695.2% 1,125,765.0% 5,568.4% 4,003.2% 4,208.5% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 1.8% 0.3% 2.2% 2.9% 3.3% 0.0% 0.0%   1000.0 Liquidity  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Quick Ratio   0.0 0.0 0.0 0.2 0.3 0.6 0.0 0.0   Current Ratio   0.0 0.0 0.0 0.2 0.3 0.6 0.0 0.0   Cash and cash equivalent   0.0 21.5 43.9 13.6 39.2 0.0 0.0 0.0   1000.0 Capital use efficiency  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   39.2 -1,558.0 -3,644.3 -572.9 -502.1 -177.7 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0