CVR number 33778376
Industry 68.2040 Renting and operating of own or leased real estate

4 U EJENDOMME A/S

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  0.3% 0.3% 0.3% 0.3% 0.3%  
Bankruptcy risk  1.9% 1.9% 1.9% 1.9% 2.1%  
Credit score (0-100)  71 68 70 69 67  
Credit rating  A A A A A  
Credit limit (kDKK)  1.5 0.8 1.5 1.6 0.4  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Gross profit  496 472 549 541 568  
EBITDA  496 472 549 541 568  
EBIT  312 289 365 357 381  
Pre-tax profit (PTP)  308.5 284.7 363.6 355.1 389.6  
Net earnings  199.9 180.8 283.1 276.0 302.8  
Pre-tax profit without non-rec. items  309 285 364 355 390  
 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Tangible assets total  6,264 6,080 5,896 5,713 5,862  
Shareholders equity total  3,842 4,023 4,728 5,004 5,067  
Interest-bearing liabilities  1,290 547 335 126 0.0  
Balance sheet total (assets)  6,916 6,333 6,424 6,483 6,535  
Net Debt  637 293 -192 -645 -659  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  496 472 549 541 568  
Gross profit growth  -12.9% -4.8% 16.2% -1.4% 5.0%  
Employees  0 0 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  6,916 6,333 6,424 6,483 6,535  
Balance sheet change%  -1.0% -8.4% 1.4% 0.9% 0.8%  
Added value  495.9 472.3 548.8 540.9 568.1  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -367 -367 -367 -367 -37  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  5.0 5.0 5.0 5.0 5.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  63.0% 61.1% 66.5% 66.0% 67.1%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  4.5% 4.4% 5.7% 5.5% 6.0%  
ROI %  4.6% 4.5% 5.9% 5.6% 6.2%  
ROE %  5.3% 4.6% 6.5% 5.7% 6.0%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  55.5% 63.5% 73.6% 77.2% 77.5%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  128.4% 62.1% -35.0% -119.3% -116.0%  
Gearing %  33.6% 13.6% 7.1% 2.5% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.3% 0.4% 0.4% 0.9% 5.0%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  1.1 0.8 1.5 3.3 3.4  
Current Ratio  1.1 0.8 1.5 3.3 3.4  
Cash and cash equivalent  652.9 253.2 527.4 770.9 658.8  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  77.6 -48.7 178.6 536.0 477.2  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 549 541 568  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 549 541 568  
EBIT / employee  0 0 365 357 381  
Net earnings / employee  0 0 283 276 303