Jørgensen Ejendomme 2021 ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  0.4% 0.4% 0.4% 0.4% 0.4%  
Bankruptcy risk  0.0% 5.5% 4.4% 5.0% 6.3%  
Credit score (0-100)  0 40 47 43 37  
Credit rating  N/A BBB BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 -0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Gross profit  0.0 -5.9 16.0 67.7 62.0  
EBITDA  0.0 -5.9 16.0 67.7 62.0  
EBIT  0.0 -8.1 5.7 57.7 51.9  
Pre-tax profit (PTP)  0.0 -23.8 -36.8 -26.9 -42.8  
Net earnings  0.0 -19.6 -35.7 -27.9 -42.8  
Pre-tax profit without non-rec. items  0.0 -23.8 -36.8 -26.9 -42.8  

 
See the entire income statement

Balance sheet (kDKK) 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Tangible assets total  0.0 1,735 1,724 1,714 1,704  
Shareholders equity total  0.0 20.4 -8.3 -36.3 -79.0  
Interest-bearing liabilities  0.0 1,708 1,716 1,741 1,748  
Balance sheet total (assets)  0.0 1,780 1,744 1,748 1,704  

Net Debt  0.0 1,675 1,698 1,707 1,748  
 
See the entire balance sheet

Volume 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 -5.9 16.0 67.7 62.0  
Gross profit growth  0.0% 0.0% 0.0% 322.8% -8.5%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 1,780 1,744 1,748 1,704  
Balance sheet change%  0.0% 0.0% -2.0% 0.3% -2.5%  
Added value  0.0 -5.9 16.0 68.0 62.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 1,733 -21 -20 -20  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 -1.0 1.0 2.0 3.0  

Profitability 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 137.6% 35.6% 85.2% 83.8%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% -0.5% 0.3% 3.3% 2.9%  
ROI %  0.0% -0.5% 0.3% 3.3% 3.0%  
ROE %  0.0% -96.5% -4.0% -1.6% -2.5%  

Solidity 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  0.0% 1.1% -0.5% -2.0% -4.4%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% -28,315.3% 10,605.7% 2,520.5% 2,821.1%  
Gearing %  0.0% 8,391.4% -20,614.1% -4,799.7% -2,211.5%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 1.8% 2.5% 4.9% 5.4%  

Liquidity 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  0.0 0.1 0.0 0.0 0.0  
Current Ratio  0.0 0.1 0.0 0.0 0.0  
Cash and cash equivalent  0.0 33.9 17.9 34.0 0.0  

Capital use efficiency 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 -578.8 -644.0 -685.1 -739.1  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0