Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

ANBE AF 2006 ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Bankruptcy risk for industry   0.6% 0.6% 0.6% 0.6% 0.6% 0.6% 0.6% 0.6%   Bankruptcy risk   1.2% 1.3% 1.3% 2.5% 1.8% 1.5% 7.0% 7.0%   Credit score (0-100)   83 81 80 61 71 76 35 35   Credit rating   A A A BBB A A BBB BBB   Credit limit (kDKK)   4,978.3 2,612.1 3,808.4 0.8 102.1 969.9 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   -993 -1,372 -1,595 -1,513 -2,395 -1,370 0.0 0.0   EBITDA   -1,713 -2,695 -2,437 -2,415 -3,358 -2,493 0.0 0.0   EBIT   -1,713 -2,695 -2,437 -2,549 -3,584 -2,735 0.0 0.0   Pre-tax profit (PTP)   8,147.2 1,571.7 14,851.8 -23,344.5 -3,408.2 6,136.5 0.0 0.0   Net earnings   6,354.5 1,879.6 11,597.1 -21,341.4 -1,223.4 5,263.5 0.0 0.0   Pre-tax profit without non-rec. items   8,447 1,572 14,852 -23,345 -3,408 6,137 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Tangible assets total   0.0 0.0 3,836 7,700 8,315 8,564 0.0 0.0   Shareholders equity total   226,868 217,747 229,344 193,003 181,689 186,952 180,827 180,827   Interest-bearing liabilities   742 1,257 4,070 3,463 3,696 132 0.0 0.0   Balance sheet total (assets)   229,530 220,818 235,900 198,438 186,745 188,406 180,827 180,827   Net Debt   -127,498 -113,896 -119,604 -68,920 -61,911 -58,673 -180,827 -180,827     See the entire balance sheet 1000.0 Volume  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   -993 -1,372 -1,595 -1,513 -2,395 -1,370 0.0 0.0   Gross profit growth   70.4% -38.2% -16.2% 5.1% -58.3% 42.8% 0.0% 0.0%   Employees   0 0 0 1 1 1 0 0   Employee growth %   -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   229,530 220,818 235,900 198,438 186,745 188,406 180,827 180,827   Balance sheet change%   2.3% -3.8% 6.8% -15.9% -5.9% 0.9% -4.0% 0.0%   Added value   -1,712.8 -2,694.5 -2,437.0 -2,415.1 -3,450.6 -2,492.9 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 0 3,836 3,730 388 8 -8,564 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   -3.0 -4.0 -5.0 -5.0 -5.0 -5.0 0.0 0.0   1000.0 Profitability  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   172.6% 196.4% 152.8% 168.5% 149.6% 199.6% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   4.3% 3.6% 6.8% 10.6% 4.8% 3.6% 0.0% 0.0%   ROI %   4.6% 3.6% 6.9% -4.2% 2.2% 3.7% 0.0% 0.0%   ROE %   2.8% 0.8% 5.2% -10.1% -0.7% 2.9% 0.0% 0.0%   1000.0 Solidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Equity ratio %   98.8% 98.6% 97.2% 97.3% 97.3% 99.2% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   7,443.7% 4,226.9% 4,907.8% 2,853.6% 1,843.8% 2,353.6% 0.0% 0.0%   Gearing %   0.3% 0.6% 1.8% 1.8% 2.0% 0.1% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   411.6% 651.6% 26.8% 380.2% 214.8% 36.5% 0.0% 0.0%   1000.0 Liquidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Quick Ratio   67.3 52.0 23.6 18.0 17.1 62.9 0.0 0.0   Current Ratio   67.3 52.0 23.6 18.0 17.1 62.9 0.0 0.0   Cash and cash equivalent   128,240.2 115,153.3 123,673.8 72,383.1 65,607.2 58,805.4 0.0 0.0   1000.0 Capital use efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   62,650.1 46,531.3 30,963.5 25,287.2 21,849.4 34,064.0 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 -2,415 -3,451 -2,493 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 -2,415 -3,358 -2,493 0 0   EBIT / employee   0 0 0 -2,549 -3,584 -2,735 0 0   Net earnings / employee   0 0 0 -21,341 -1,223 5,263 0 0