Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

JJ INVESTERINGER ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Bankruptcy risk for industry   0.4% 0.4% 0.4% 0.4% 0.4% 0.4% 0.4% 0.4%   Bankruptcy risk   2.9% 1.6% 2.2% 1.4% 1.9% 2.3% 10.1% 9.9%   Credit score (0-100)   59 74 64 77 69 64 24 25   Credit rating   BBB A BBB A A BBB BB BB   Credit limit (kDKK)   0.0 3.5 0.1 17.4 0.9 0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   446 351 -2.8 384 507 478 0.0 0.0   EBITDA   446 211 -402 24.3 418 284 0.0 0.0   EBIT   446 1,083 587 442 418 284 0.0 0.0   Pre-tax profit (PTP)   401.7 1,026.7 427.1 303.8 217.5 88.1 0.0 0.0   Net earnings   313.3 799.8 331.8 237.0 174.2 68.7 0.0 0.0   Pre-tax profit without non-rec. items   402 1,027 427 304 217 88.1 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Tangible assets total   5,358 6,230 8,590 9,008 9,008 9,008 0.0 0.0   Shareholders equity total   1,132 1,932 2,264 2,501 2,675 2,744 2,694 2,694   Interest-bearing liabilities   3,780 3,701 5,605 6,035 5,809 5,742 0.0 0.0   Balance sheet total (assets)   5,358 6,268 8,591 9,417 9,453 9,476 2,694 2,694   Net Debt   3,780 3,701 5,605 6,035 5,809 5,742 -2,694 -2,694     See the entire balance sheet 1000.0 Volume  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   446 351 -2.8 384 507 478 0.0 0.0   Gross profit growth   368.6% -21.4% 0.0% 0.0% 31.9% -5.6% -100.0% 0.0%   Employees   0 1 1 1 1 1 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   5,358 6,268 8,591 9,417 9,453 9,476 2,694 2,694   Balance sheet change%   0.5% 17.0% 37.1% 9.6% 0.4% 0.3% -71.6% 0.0%   Added value   445.7 1,082.9 587.0 442.2 417.8 284.2 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   278 1,535 1,698 418 0 0 -9,008 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   4.0 5.0 5.0 5.0 5.0 5.0 0.0 0.0   1000.0 Profitability  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   100.0% 308.9% -20,778.2% 115.1% 82.4% 59.4% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   8.3% 18.6% 7.9% 4.9% 4.6% 3.2% 0.0% 0.0%   ROI %   8.4% 18.9% 8.0% 4.9% 4.7% 3.2% 0.0% 0.0%   ROE %   32.1% 52.2% 15.8% 9.9% 6.7% 2.5% 0.0% 0.0%   1000.0 Solidity  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Equity ratio %   21.1% 30.8% 26.4% 26.6% 28.3% 29.0% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   848.1% 1,758.1% -1,394.2% 24,788.8% 1,390.2% 2,020.2% 0.0% 0.0%   Gearing %   333.8% 191.6% 247.6% 241.3% 217.1% 209.3% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   1.1% 1.5% 3.4% 2.4% 3.7% 3.7% 0.0% 0.0%   1000.0 Liquidity  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Quick Ratio   0.0 0.1 0.0 1.4 1.0 0.6 0.0 0.0   Current Ratio   0.0 0.1 0.0 1.4 1.0 0.6 0.0 0.0   Cash and cash equivalent   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   1000.0 Capital use efficiency  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -331.2 -392.4 -633.2 111.7 -6.3 -278.4 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 1,083 587 442 418 284 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 211 -402 24 418 284 0 0   EBIT / employee   0 1,083 587 442 418 284 0 0   Net earnings / employee   0 800 332 237 174 69 0 0