Klangsø Transport ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  5.7% 5.7% 5.7% 5.7% 5.7%  
Bankruptcy risk  24.1% 18.0% 12.9% 11.5% 8.3%  
Credit score (0-100)  4 8 17 20 28  
Credit rating  B B BB BB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6

Net sales  0 0 0 0 0  
Gross profit  2,733 4,108 1,963 2,698 2,816  
EBITDA  -355 47.9 166 143 -24.5  
EBIT  -355 42.2 166 127 -48.5  
Pre-tax profit (PTP)  -382.5 27.8 151.0 110.1 -86.5  
Net earnings  -382.5 27.8 151.0 110.1 -86.5  
Pre-tax profit without non-rec. items  -382 27.8 151 110 -86.5  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6

Tangible assets total  0.0 0.0 0.0 134 110  
Shareholders equity total  -267 -240 -88.5 21.6 -64.9  
Interest-bearing liabilities  106 442 543 358 544  
Balance sheet total (assets)  903 977 1,001 1,475 1,261  

Net Debt  79.6 442 543 358 544  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  2,733 4,108 1,963 2,698 2,816  
Gross profit growth  151.7% 50.3% -52.2% 37.5% 4.3%  
Employees  5 8 3 5 5  
Employee growth %  150.0% 60.0% -62.5% 66.7% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  903 977 1,001 1,475 1,261  
Balance sheet change%  108.2% 8.2% 2.4% 47.4% -14.5%  
Added value  -355.3 47.9 165.8 127.5 -24.5  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 -6 0 118 -48  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -2.0 1.0 2.0 3.0 -1.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  -13.0% 1.0% 8.4% 4.7% -1.7%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  -44.1% 3.5% 15.4% 9.9% -3.5%  
ROI %  -319.2% 15.4% 36.0% 27.6% -10.5%  
ROE %  -75.1% 3.0% 15.3% 21.5% -13.5%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  -22.8% -19.7% -8.1% 1.5% -4.9%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -22.4% 923.0% 327.4% 249.8% -2,216.7%  
Gearing %  -39.8% -184.7% -613.2% 1,658.4% -838.3%  
Net interest  0 0 0 0 0  
Financing costs %  54.1% 5.2% 5.3% 3.8% 8.4%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.8 0.8 0.9 0.9 0.8  
Current Ratio  0.8 0.8 0.9 0.9 0.9  
Cash and cash equivalent  26.8 0.0 0.0 0.0 0.0  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -267.3 -239.5 -88.5 -112.4 -174.9  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  -71 6 55 25 -5  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  -71 6 55 29 -5  
EBIT / employee  -71 5 55 25 -10  
Net earnings / employee  -76 3 50 22 -17