BYGGESELSKABET LÆSØVEJ 17 ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  2.4% 15.2% 15.7% 17.0% 28.0%  
Credit score (0-100)  65 13 11 9 1  
Credit rating  BBB BB BB BB B  
Credit limit (kDKK)  0.0 -0.0 -0.0 -0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  74.7 27.7 -52.1 -13.1 380  
EBITDA  74.7 -75.9 -52.1 -13.1 380  
EBIT  69.7 -430 -52.1 -13.1 380  
Pre-tax profit (PTP)  4.4 -446.5 -53.6 -14.3 379.7  
Net earnings  3.6 -445.0 -53.6 -14.3 379.7  
Pre-tax profit without non-rec. items  4.4 -446 -53.6 -14.3 380  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  1,690 0.0 0.0 0.0 0.0  
Shareholders equity total  129 -316 -369 -384 -3.9  
Interest-bearing liabilities  1,640 947 349 349 0.0  
Balance sheet total (assets)  1,822 670 18.8 4.5 10.1  

Net Debt  1,632 277 330 345 -10.1  
 
See the entire balance sheet

Volume 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  74.7 27.7 -52.1 -13.1 380  
Gross profit growth  -90.1% -63.0% 0.0% 74.8% 0.0%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  1,822 670 19 4 10  
Balance sheet change%  6.6% -63.2% -97.2% -76.1% 125.5%  
Added value  74.7 -75.9 -52.1 -13.1 379.7  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -10 -2,044 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  4.0 -1.0 -2.0 -3.0 1.0  

Profitability 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  93.3% -1,552.8% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  2.5% -30.2% -7.6% -3.4% 188.9%  
ROI %  3.5% -31.2% -8.0% -3.8% 217.4%  
ROE %  0.4% -111.3% -15.6% -122.9% 5,187.9%  

Solidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  7.1% -32.0% -95.2% -98.8% -27.6%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  2,183.4% -365.0% -634.9% -2,626.9% -2.7%  
Gearing %  1,267.2% -300.1% -94.6% -91.1% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  3.4% 1.7% 0.2% 0.3% 0.0%  

Liquidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  0.1 0.7 0.0 0.0 0.7  
Current Ratio  0.1 0.7 0.0 0.0 0.7  
Cash and cash equivalent  8.0 670.2 18.8 4.5 10.1  

Capital use efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -902.0 -315.6 -369.2 -383.5 -3.9  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0