CVR number 34487170
Industry 01.5000 Mixed farming

LISELUND LANDBRUG ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  1.1% 1.1% 1.1% 1.1% 1.1%  
Bankruptcy risk  4.4% 6.8% 3.1% 3.4% 11.6%  
Credit score (0-100)  48 35 55 53 20  
Credit rating  BBB BBB BBB BBB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  4,891 -25.8 292 1,013 -1,120  
EBITDA  868 -25.9 292 1,013 -1,120  
EBIT  -283 -25.9 292 1,013 -1,120  
Pre-tax profit (PTP)  -1,294.6 -406.3 335.7 1,068.0 -1,094.7  
Net earnings  -969.5 -317.4 261.9 839.0 -876.4  
Pre-tax profit without non-rec. items  -1,295 -406 336 1,068 -1,095  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  9,648 3,331 3,593 3,932 3,055  
Interest-bearing liabilities  40,171 0.0 51.0 0.0 1,088  
Balance sheet total (assets)  53,122 4,397 4,711 4,788 5,075  
Net Debt  1,346 -55.0 -309 -13.1 1,027  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  4,891 -25.8 292 1,013 -1,120  
Gross profit growth  46.9% 0.0% 0.0% 247.1% 0.0%  
Employees  4 0 0 0 0  
Employee growth %  -42.9% -100.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  53,122 4,397 4,711 4,788 5,075  
Balance sheet change%  -15.7% -91.7% 7.2% 1.6% 6.0%  
Added value  868.4 -25.9 291.8 1,012.9 -1,120.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -51,894 -6,158 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -1.0 -2.0 1.0 2.0 -1.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  -5.8% 100.4% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  -0.4% 0.1% 7.4% 22.5% -22.2%  
ROI %  -0.4% 0.1% 9.3% 26.1% -25.1%  
ROE %  -9.6% -4.9% 7.6% 22.3% -25.1%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  18.2% 75.8% 76.3% 82.1% 60.2%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  155.0% 212.9% -105.9% -1.3% -91.7%  
Gearing %  416.4% 0.0% 1.4% 0.0% 35.6%  
Net interest  0 0 0 0 0  
Financing costs %  2.4% 2.2% 9.5% 1.0% 0.0%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  1.2 2.6 2.6 5.1 1.4  
Current Ratio  1.2 4.0 4.2 9.6 2.5  
Cash and cash equivalent  38,825.0 55.0 360.0 13.1 61.1  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  9,744.2 2,852.7 2,993.7 3,629.4 2,615.3  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  217 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  217 0 0 0 0  
EBIT / employee  -71 0 0 0 0  
Net earnings / employee  -242 0 0 0 0