Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

ENGBIRK HOLDING ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A Bankruptcy risk for industry   0.6% 0.6% 0.6% 0.6% 0.6% 0.6% 0.6% 0.6%   Bankruptcy risk   13.0% 4.8% 4.1% 4.7% 3.9% 3.0% 8.3% 8.2%   Credit score (0-100)   19 46 49 44 50 56 29 30   Credit rating   BB BBB BBB BBB BBB BBB BB BB   Credit limit (kDKK)   -0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   -13.8 112 41.4 251 294 38.7 0.0 0.0   EBITDA   -13.8 112 41.4 251 294 38.7 0.0 0.0   EBIT   -13.8 2.3 -223 -13.7 29.0 -226 0.0 0.0   Pre-tax profit (PTP)   540.6 1,352.3 1,571.7 -603.6 -77.1 8,236.9 0.0 0.0   Net earnings   540.6 1,535.0 1,733.6 -480.7 -191.1 8,285.0 0.0 0.0   Pre-tax profit without non-rec. items   541 1,352 1,572 -604 -77.1 8,237 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A Tangible assets total   0.0 11,274 11,032 10,767 10,503 10,238 0.0 0.0   Shareholders equity total   -1,276 486 1,990 1,510 1,319 9,604 7,591 7,591   Interest-bearing liabilities   10.9 7,529 8,565 8,371 8,910 6,803 0.0 0.0   Balance sheet total (assets)   2,031 16,383 17,522 17,140 17,177 20,424 7,591 7,591   Net Debt   -522 5,800 7,954 7,828 8,322 5,608 -7,591 -7,591     See the entire balance sheet 1000.0 Volume  2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   -13.8 112 41.4 251 294 38.7 0.0 0.0   Gross profit growth   40.2% 0.0% -63.0% 505.7% 17.0% -86.8% -100.0% 0.0%   Employees   0 1 1 1 1 1 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   2,031 16,383 17,522 17,140 17,177 20,424 7,591 7,591   Balance sheet change%   -13.7% 706.5% 7.0% -2.2% 0.2% 18.9% -62.8% 0.0%   Added value   -13.8 112.1 41.4 250.9 293.6 38.7 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 11,165 -507 -529 -529 -529 -10,238 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   -3.0 1.0 -1.0 -2.0 1.0 -1.0 0.0 0.0   1000.0 Profitability  2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   100.0% 2.1% -537.6% -5.5% 9.9% -583.6% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   18.9% 17.5% 12.9% -1.0% 2.2% 46.0% 0.0% 0.0%   ROI %   716.0% 42.8% 21.6% -1.7% 3.7% 64.9% 0.0% 0.0%   ROE %   24.6% 121.9% 140.0% -27.5% -13.5% 151.7% 0.0% 0.0%   1000.0 Solidity  2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A Equity ratio %   -38.6% 3.0% 11.4% 8.8% 7.7% 47.0% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   3,782.2% 5,173.7% 19,200.4% 3,120.0% 2,834.3% 14,488.8% 0.0% 0.0%   Gearing %   -0.9% 1,548.0% 430.4% 554.4% 675.6% 70.8% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   1,545.6% 9.7% 5.4% 5.1% 5.2% 5.1% 0.0% 0.0%   1000.0 Liquidity  2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A Quick Ratio   0.5 0.3 0.2 0.2 0.2 0.6 0.0 0.0   Current Ratio   0.5 0.3 0.2 0.2 0.2 0.6 0.0 0.0   Cash and cash equivalent   533.4 1,729.5 610.8 542.8 588.1 1,194.9 0.0 0.0   1000.0 Capital use efficiency  2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -1,779.2 -5,854.8 -5,700.8 -6,204.5 -6,920.8 -1,601.7 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 112 41 251 294 39 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 112 41 251 294 39 0 0   EBIT / employee   0 2 -223 -14 29 -226 0 0   Net earnings / employee   0 1,535 1,734 -481 -191 8,285 0 0