Vanda44 ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
2020/5
2020
2021/5
2021
2022/5
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  12.3% 7.3% 9.1% 11.5% 11.3%  
Credit score (0-100)  20 33 26 20 20  
Credit rating  BB BBB BB BB BB  
Credit limit (kDKK)  -0.0 -0.0 -0.0 -0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/5
2020
2021/5
2021
2022/5
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  -96.7 -7.4 8.9 -66.8 115  
EBITDA  -96.7 -7.4 8.9 -66.8 115  
EBIT  -96.7 -7.4 8.9 -66.8 115  
Pre-tax profit (PTP)  119.2 -7.4 3.3 -66.8 114.7  
Net earnings  119.2 -7.4 3.3 -66.8 114.7  
Pre-tax profit without non-rec. items  119 -7.4 3.3 -66.8 115  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/5
2020
2021/5
2021
2022/5
2022
2022/12
2023
2023/12

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  -96.7 -104 -101 -168 -52.9  
Interest-bearing liabilities  193 219 193 126 7.0  
Balance sheet total (assets)  169 242 326 285 386  

Net Debt  183 204 184 109 -144  
 
See the entire balance sheet

Volume 
2019
2020/5
2020
2021/5
2021
2022/5
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -96.7 -7.4 8.9 -66.8 115  
Gross profit growth  -42.6% 92.4% 0.0% 0.0% 0.0%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  169 242 326 285 386  
Balance sheet change%  -21.6% 42.9% 34.8% -12.5% 35.2%  
Added value  -96.7 -7.4 8.9 -66.8 114.9  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -4.0 -5.0 1.0 -1.0 1.0  

Profitability 
2019
2020/5
2020
2021/5
2021
2022/5
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  34.2% -2.4% 2.3% -15.2% 25.8%  
ROI %  38.2% -3.6% 4.3% -41.9% 172.8%  
ROE %  61.9% -3.6% 1.2% -21.8% 34.2%  

Solidity 
2019
2020/5
2020
2021/5
2021
2022/5
2022
2022/12
2023
2023/12
Equity ratio %  -36.4% -30.1% -23.6% -37.0% -12.1%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -189.6% -2,762.0% 2,067.4% -163.8% -125.0%  
Gearing %  -199.2% -210.0% -191.0% -75.2% -13.3%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 2.7% 0.0% 0.4%  

Liquidity 
2019
2020/5
2020
2021/5
2021
2022/5
2022
2022/12
2023
2023/12
Quick Ratio  0.1 0.1 0.1 0.1 0.5  
Current Ratio  0.2 0.4 0.6 0.5 0.8  
Cash and cash equivalent  9.3 15.0 8.9 16.7 150.7  

Capital use efficiency 
2019
2020/5
2020
2021/5
2021
2022/5
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -199.7 -207.1 -149.6 -216.4 -101.7  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/5
2020
2021/5
2021
2022/5
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0